0001606268-19-000048 8-K 2 20190506 2.02 9.01 20190507 20190507 Spark Energy, Inc. 0001606268 4931 465453215 DE 1231 8-K 34 001-36559 19801658 12140 WICKCHESTER LANE SUITE 100 HOUSTON TX 77079 (713) 600-2600 12140 WICKCHESTER LANE SUITE 100 HOUSTON TX 77079 8-K 1 may72019form8-k10xqearning.htm 8-K Document UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): May 6, 2019 Spark Energy, Inc. (Exact Name of Registrant as Specified in its Charter) Delaware 001-36559 46-5453215 (State or Other Jurisdiction (Commission (IRS Employer of Incorporation) File Number) Identification Number) 12140 Wickchester Ln, Ste 100 Houston, Texas 77079 (Address of Principal Executive Offices) (Zip Code) (713) 600-2600 (Registrant’s Telephone Number, Including Area Code) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ? If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ? -------------------------------------------------------------------------------- Item 2.02 Results of Operations and Financial Condition. On May 6, 2019, Spark Energy, Inc. (the “Company”) issued a press release announcing first quarter 2019 earnings (the “Press Release”). The Press Release is being furnished as Exhibit 99.1 to this Current Report and is incorporated by reference herein. The information above is being furnished, not filed, pursuant to Item 2.02 of Form 8-K. Accordingly, the information in Item 2.02 of this Current Report will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Securities Exchange Act of 1934, as amended (the “Exchange Act”), unless specifically identified therein as being incorporated by reference. Item 9.01 Financial Statements and Exhibits. (d) Exhibits Exhibit No. Description 99.1 Press Release of Spark Energy, Inc. dated May 6, 2019 -------------------------------------------------------------------------------- EXHIBIT INDEX Exhibit No. Description 99.1 Press Release of Spark Energy, Inc. dated May 6, 2019 -------------------------------------------------------------------------------- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Dated: May 7, 2019 Spark Energy, Inc. By: /s/ Nathan Kroeker Name: Nathan Kroeker Title: President and Chief Executive Officer EX-99.1 2 a2019-q1xpr_finalxclean.htm EXHIBIT 99.1 Exhibit Spark Energy, Inc. Reports First Quarter 2019 Financial Results Successful winter hedging strategy; strong quarter over quarter performance HOUSTON, May 6, 2019 (ACCESSWIRE) -- Spark Energy, Inc. ("Spark" or the "Company") (NASDAQ: SPKE), an independent retail energy services company, today reported financial results for the quarter ended March 31, 2019. Key Highlights • Achieved $25.1 million in Adjusted EBITDA, $56.6 million in Retail Gross Margin, and a $2.7 million in Net Income for the first quarter • Total RCE count of 865,000 as of March 31, 2019 • Continued optimization of large C&I portfolio, resulting in average monthly attrition of 5.4% • Winter hedging strategy performed extremely well • Successful ramp-up of organic customer acquisition "We had a strong first quarter, with improved margins that were protected from extreme weather by our winter hedging strategy," said Nathan Kroeker, Spark Energy's President and Chief Executive Officer. "We integrated the Starion acquisition and are nearing completion of our brand and platform consolidation efforts. "The significant year-over-year increase in unit margins from last winter to this winter was the result of a deliberate strategy that we implemented after last year's bomb cyclone to strengthen our hedging strategy, reduce our exposure to larger commercial customers, and refocus on higher-margin customers. We also achieved year-over-year improvements in G&A, and we expect to continue to see improvement each quarter for the rest of 2019." Summary First Quarter 2019 Financial Results For the quarter ended March 31, 2019, Spark reported Adjusted EBITDA of $25.1 million compared to Adjusted EBITDA of $15.9 million for the quarter ended March 31, 2018. This increase of $9.2 million was driven by higher Retail Gross Margin. For the quarter ended March 31, 2019, Spark reported Retail Gross Margin of $56.6 million compared to Retail Gross Margin of $45.7 million for the quarter ended March 31, 2018. This increase of $10.9 million was primarily attributable to increased electricity and gas unit margins, partially offset by decreased electricity and natural gas volumes. Net income for the quarter ended March 31, 2019, was $2.7 million compared to net loss of $41.8 million for the quarter ended March 31, 2018. The increase in performance compared to the prior year was primarily the result of decreased retail cost of revenues. -------------------------------------------------------------------------------- Liquidity and Capital Resources ($ in thousands) March 31, 2019 Cash and cash equivalents $ 32,436 Senior Credit Facility Availability (1) 25,305 Subordinated Debt Availability (2) 25,000 Total Liquidity $ 82,741 (1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of March 31, 2019. (2) The availability of the Subordinated Facility is dependent on our Founder's willingness and ability to lend. Dividend On April 18, 2019, Spark’s Board of Directors declared quarterly dividends of $0.18125 per share of Class A common stock payable on June 14th, 2019, to holders of record on May 31, 2019, and $0.546875 per share of Series A Preferred Stock payable on July 15, 2019 to holders of record on July 1, 2019. Business Outlook Kroeker concluded, "We are seeing the benefits of our brand and system consolidations and improved customer mix. We are also ramping up our organic customer acquisition channels, while remaining disciplined on a cost per RCE basis. We expect to deliver strong Adjusted EBITDA for the balance of 2019 and for that trend to continue into 2020." Conference Call and Webcast Spark will host a conference call to discuss first quarter 2019 results on Tuesday, May 7, 2019, at 10:00 AM Central Time (11:00 AM Eastern). A live webcast of the conference call can be accessed from the Events & Presentations page of the Spark Energy Investor Relations website at http://ir.sparkenergy.com/events-and-presentations. An archived replay of the webcast will be available for twelve months following the live presentation. About Spark Energy, Inc. Spark Energy, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for their natural gas and electricity. Headquartered in Houston, Texas, Spark currently operates in 19 states and serves 94 utility territories. Spark offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives. We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Spark Energy Investor Relations website at ir.sparkenergy.com. Investors are urged to monitor our website regularly for information and updates about the Company. -------------------------------------------------------------------------------- Cautionary Note Regarding Forward Looking Statements This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) can be identified by the use of forward-looking terminology including “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project,” or other similar words. All statements, other than statements of historical fact included in this earnings release, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives and beliefs of management are forward-looking statements. Forward-looking statements appear in a number of places in this earnings release and may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct. The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to: • changes in commodity prices; • the sufficiency of risk management and hedging policies and practices; • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters; • federal, state and local regulation, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions; • our ability to borrow funds and access credit markets; • restrictions in our debt agreements and collateral requirements; • credit risk with respect to suppliers and customers; • changes in costs to acquire customers as well as actual attrition rates; • accuracy of billing systems; • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations; • significant changes in, or new charges by, the ISOs in the regions in which we operate; • competition; and • the “Risk Factors” in our latest Annual Report on Form 10-K for the year ended December 31, 2018, in our Quarterly Reports on Form 10-Q, and other public filings and press releases. You should review the risk factors and other factors noted throughout or incorporated by reference in this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2019 AND DECEMBER 31, 2018 (in thousands, except share counts) (unaudited) March 31, 2019 December 31, 2018 Assets Current assets: Cash and cash equivalents $ 32,436 $ 41,002 Restricted cash 2,767 8,636 Accounts receivable, net of allowance for doubtful accounts of $3,323 at March 31, 2019 and $3,353 at 130,887 150,866 December 31, 2018 Accounts receivable—affiliates 2,631 2,558 Inventory 235 3,878 Fair value of derivative assets 2,203 7,289 Customer acquisition costs, net 14,455 14,431 Customer relationships, net 16,565 16,630 Deposits 8,043 9,226 Renewable energy credit asset 34,417 25,717 Other current assets 11,031 11,747 Total current assets 255,670 291,980 Property and equipment, net 3,871 4,366 Fair value of derivative assets 146 3,276 Customer acquisition costs, net 4,736 3,893 Customer relationships, net 27,319 26,429 Deferred tax assets 27,261 27,321 Goodwill 120,343 120,343 Other assets 9,517 11,130 Total assets $ 448,863 $ 488,738 Liabilities, Series A Preferred Stock and Stockholders' Equity Current liabilities: Accounts payable $ 54,515 $ 69,631 Accounts payable—affiliates 2,447 2,464 Accrued liabilities 7,336 10,004 Renewable energy credit liability 50,370 42,805 Fair value of derivative liabilities 5,518 6,478 Current payable pursuant to tax receivable agreement—affiliates 1,658 1,658 Current contingent consideration for acquisitions 1,328 1,328 Current portion of Note Payable 5,900 6,936 Other current liabilities 1,037 647 Total current liabilities 130,109 141,951 Long-term liabilities: Fair value of derivative liabilities 5,284 106 Payable pursuant to tax receivable agreement—affiliates 25,917 25,917 Long-term portion of Senior Credit Facility 110,500 129,500 Subordinated debt—affiliate — 10,000 Other long-term liabilities 545 212 Total liabilities 272,355 307,686 Commitments and contingencies (Note 13) Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at March 31, 2019 and at December 31, 2018 90,758 90,758 Stockholders' equity: Common Stock: Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 14,241,318 issued, and 14,141,872 outstanding at March 31, 2019 and 14,178,284 issued and 14,078,838 outstanding at December 31, 2018 142 142 Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 20,800,000 issued and outstanding at March 31, 2019 and December 31, 2018 209 209 Additional paid-in capital 45,769 46,157 Accumulated other comprehensive (loss) income (12 ) 2 Retained earnings 62 1,307 Treasury stock, at cost, 99,446 shares at March 31, 2019 and December 31, 2018 (2,011 ) (2,011 ) Total stockholders' equity 44,159 45,806 Non-controlling interest in Spark HoldCo, LLC 41,591 44,488 Total equity 85,750 90,294 Total liabilities, Series A Preferred Stock and Stockholders' equity $ 448,863 $ 488,738 -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (in thousands) (unaudited) Three Months Ended March 31, 2019 2018 Revenues: Retail revenues $ 240,154 $ 284,001 Net asset optimization revenues 2,552 2,687 Total Revenues 242,706 286,688 Operating Expenses: Retail cost of revenues 195,255 289,876 General and administrative 29,476 30,047 Depreciation and amortization 12,155 13,019 Total Operating Expenses 236,886 332,942 Operating income (loss) 5,820 (46,254 ) Other (expense)/income: Interest expense (2,223 ) (2,245 ) Interest and other income 189 201 Total other expenses (2,034 ) (2,044 ) Income (loss) before income tax expense (benefit) 3,786 (48,298 ) Income tax expense (benefit) 1,041 (6,467 ) Net income (loss) $ 2,745 $ (41,831 ) Less: Net income (loss) attributable to non-controlling interests 1,963 (30,726 ) Net income (loss) attributable to Spark Energy, Inc. stockholders $ 782 $ (11,105 ) Less: Dividend on Series A Preferred Stock 2,027 2,027 Net loss attributable to stockholders of Class A common stock $ (1,245 ) $ (13,132 ) Other comprehensive income (loss), net of tax: Currency translation loss $ (35 ) $ (83 ) Other comprehensive loss (35 ) (83 ) Comprehensive income (loss) $ 2,710 $ (41,914 ) Less: Comprehensive income (loss) attributable to non-controlling interests 1,943 (30,777 ) Comprehensive income (loss) attributable to Spark Energy, Inc. stockholders $ 767 $ (11,137 ) Net loss attributable to Spark Energy, Inc. per share of Class A common stock Basic $ (0.09 ) $ (1.00 ) Diluted $ (0.09 ) $ (1.04 ) Weighted average shares of Class A common stock outstanding Basic 14,135 13,136 Diluted 14,135 34,621 -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (in thousands) (unaudited) Three Months Ended March 31, 2019 2018 Cash flows from operating activities: Net income (loss) $ 2,745 $ (41,831 ) Adjustments to reconcile net income to net cash flows provided by operating activities: Depreciation and amortization expense 12,159 11,632 Deferred income taxes 59 (6,549 ) Stock based compensation 1,172 1,131 Amortization of deferred financing costs 268 295 Bad debt expense 3,849 2,423 Loss on derivatives, net 19,541 36,542 Current period cash settlements on derivatives, net (7,106 ) 16,442 Other (137 ) (248 ) Changes in assets and liabilities: Decrease in accounts receivable 16,129 9,737 (Increase) decrease in accounts receivable—affiliates (73 ) 354 Decrease in inventory 3,643 4,070 Increase in customer acquisition costs (5,789 ) (4,274 ) Increase in prepaid and other current assets (5,692 ) (22,719 ) Increase in other assets (102 ) (58 ) Decrease in accounts payable and accrued liabilities (11,322 ) (9,091 ) Decrease in accounts payable—affiliates (18 ) (572 ) Increase (decrease) in other current liabilities 390 (6,653 ) Increase (decrease) in other non-current liabilities 333 (171 ) Net cash provided by (used in) operating activities 30,049 (9,540 ) Cash flows from investing activities: Purchases of property and equipment (254 ) (754 ) Acquisition of Starion customers (5,869 ) — Acquisition of HIKO — (15,041 ) Net cash used in investing activities (6,123 ) (15,795 ) Cash flows from financing activities: Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid — 48,490 Borrowings on notes payable 64,500 83,800 Payments on notes payable (93,500 ) (102,550 ) Payment of the Major Energy Companies Earnout — (1,607 ) Payments on the Verde promissory note (1,036 ) (3,261 ) Proceeds from disgorgement of stockholders short-swing profits 46 244 Payment of dividends to Class A common stockholders (2,564 ) (2,381 ) Payment of distributions to non-controlling unitholders (3,770 ) (4,822 ) Payment of Dividends to Preferred Stock (2,027 ) (932 ) Payment to affiliates for acquisition of customer book (10 ) — Net cash (used in) provided by financing activities (38,361 ) 16,981 Decrease in Cash and cash equivalents (14,435 ) (8,354 ) Cash and cash equivalents and Restricted cash—beginning of period 49,638 29,419 Cash and cash equivalents and Restricted cash—end of period $ 35,203 $ 21,065 Supplemental Disclosure of Cash Flow Information: Non-cash items: Property and equipment purchase accrual $ 2 $ 180 Cash paid (received) during the period for: Interest $ 2,099 $ 1,854 Taxes $ (3,147 ) $ 1,268 -------------------------------------------------------------------------------- SPARK ENERGY, INC. OPERATING SEGMENT RESULTS FOR THE THREE MONTHS ENDED March 31, 2019 AND 2018 (in thousands, except volume and per unit operating data) (unaudited) Three Months Ended March 31, 2019 2018 (in thousands, except volume and per unit operating data) Retail Electricity Segment Total Revenues $ 182,092 $ 220,899 Retail Cost of Revenues 165,888 249,547 Less: Net losses on non-trading derivatives, (13,769 ) (48,367 ) net of cash settlements Retail Gross Margin (1) — Electricity $ 29,973 $ 19,719 Volumes — Electricity (MWhs) 1,728,083 2,252,024 Retail Gross Margin (2) — Electricity per MWh $ 17.35 $ 8.76 Retail Natural Gas Segment Total Revenues 58,062 63,102 Retail Cost of Revenues 29,367 40,329 Less: Net gains (losses) on non-trading 2,091 (3,227 ) derivatives, net of cash settlements Retail Gross Margin (1) — Gas $ 26,604 $ 26,000 Volumes — Gas (MMBtus) 6,951,610 7,677,082 Retail Gross Margin (2) — Gas per MMBtu $ 3.83 $ 3.39 (1) Reflects the Retail Gross Margin attributable to our Retail Natural Gas Segment or Retail Electricity Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See “Non-GAAP Performance Measures” in our Form 10-Q for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP. (2) Reflects the Retail Gross Margin for the Retail Natural Gas Segment or Retail Electricity Segment, as applicable, divided by the total volumes in MMBtu or MWh, respectively. Reconciliation of GAAP to Non-GAAP Measures Adjusted EBITDA We define “Adjusted EBITDA” as EBITDA less (i) customer acquisition costs incurred in the current period, (ii) net gain (loss) on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before provision for income taxes, interest expense and depreciation and amortization. We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize such costs and amortize them over two years. We do not deduct the cost of customer acquisitions through acquisitions of business or portfolios of customers in calculated Adjusted EBITDA. We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on derivative instruments. We also deduct non-cash compensation expense as a result of restricted stock units that are issued under our long-term incentive plan. Finally, we also adjust -------------------------------------------------------------------------------- from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following: • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis; • the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt. Retail Gross Margin We define retail gross margin as operating income (loss) plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), its most directly comparable financial measure calculated and presented in accordance with GAAP. We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance. The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is operating income (loss). Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or operating income (loss). Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have important limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss) and net cash provided by operating activities, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies. Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management’s decision-making process. The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities for each of the periods indicated. -------------------------------------------------------------------------------- APPENDIX TABLES A-1 AND A-2 ADJUSTED EBITDA RECONCILIATIONS (in thousands) (unaudited) Three Months Ended March 31, (in thousands) 2019 2018 Reconciliation of Adjusted EBITDA to Net Income (loss): Net income (loss) $ 2,745 $ (41,831 ) Depreciation and amortization 12,155 13,019 Interest expense 2,223 2,245 Income tax expense (benefit) 1,041 (6,467 ) EBITDA 18,164 (33,034 ) Less: Net, losses on derivative instruments (19,541 ) (36,542 ) Net, Cash settlements on derivative instruments 8,025 (15,537 ) Customer acquisition costs 5,789 4,274 Plus: Non-cash compensation expense 1,172 1,131 Adjusted EBITDA $ 25,063 $ 15,902 Three Months Ended March 31, (in thousands) 2019 2018 Reconciliation of Adjusted EBITDA to net cash provided by operating activities: Net cash provided by (used in) operating activities $ 30,049 $ (9,540 ) Amortization of deferred financing costs (268 ) (295 ) Bad debt expense (3,849 ) (2,423 ) Interest expense 2,223 2,245 Income tax expense (benefit) 1,041 (6,467 ) Changes in operating working capital Accounts receivable, prepaids, current assets (10,364 ) 12,628 Inventory (3,643 ) (4,070 ) Accounts payable and accrued liabilities 10,950 16,316 Other (1,076 ) 7,508 Adjusted EBITDA $ 25,063 $ 15,902 Cash Flow Data: Cash flows provided by (used in) operating activities $ 30,049 $ (9,540 ) Cash flows used in investing activities $ (6,123 ) $ (15,795 ) Cash flows (used in) provided by financing activities $ (38,361 ) $ 16,981 -------------------------------------------------------------------------------- The following table presents a reconciliation of Retail Gross Margin to operating income (loss) for each of the periods indicated. APPENDIX TABLE A-3 RETAIL GROSS MARGIN RECONCILIATION (in thousands) (unaudited) Three Months Ended March 31, (in thousands) 2019 2018 Reconciliation of Retail Gross Margin to Operating Income (loss): Operating income (loss) $ 5,820 $ (46,254 ) Plus: Depreciation and amortization 12,155 13,019 General and administrative expense 29,476 30,047 Less: Net asset optimization revenues 2,552 2,687 Net, losses on non-trading derivative (19,803 ) (36,712 ) instruments Net, Cash settlements on non-trading derivative instruments 8,125 (14,882 ) Retail Gross Margin $ 56,577 $ 45,719 Retail Gross Margin - Retail Electricity Segment $ 29,973 $ 19,719 Retail Gross Margin - Retail Natural Gas Segment $ 26,604 $ 26,000 Contact: Spark Energy, Inc. Investors: Christian Hettick, 832-200-3727 Media: Kira Jordan, 832-255-7302