0001606268-19-000013 8-K 4 20190304 2.02 9.01 20190307 20190307 Spark Energy, Inc. 0001606268 4931 465453215 DE 1231 8-K 34 001-36559 19665881 12140 WICKCHESTER LANE SUITE 100 HOUSTON TX 77079 (713) 600-2600 12140 WICKCHESTER LANE SUITE 100 HOUSTON TX 77079 8-K 1 march42019form8-k.htm FORM 8-K Document UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): March 4, 2019 Spark Energy, Inc. (Exact Name of Registrant as Specified in its Charter) Delaware 001-36559 46-5453215 (State or Other Jurisdiction (Commission (IRS Employer of Incorporation) File Number) Identification Number) 12140 Wickchester Ln, Ste 100 Houston, Texas 77079 (Address of Principal Executive Offices) (Zip Code) (713) 600-2600 (Registrant’s Telephone Number, Including Area Code) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ? If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ? -------------------------------------------------------------------------------- Item 2.02 Results of Operations and Financial Condition. On March 4, 2019, Spark Energy, Inc. (the “Company”) issued a press release announcing fourth quarter and year end 2018 earnings (the “Press Release”). The Press Release is being furnished as Exhibit 99.3 to this Current Report and is incorporated by reference herein. Also on March 4, 2019, the Company held a conference call to discuss its earnings for its fourth quarter and year end 2018. A transcript of the conference call is furnished herewith as Exhibit 99.2 to this Current Report and is incorporated by reference herein. The Company is also furnishing a corrected press release announcing fourth quarter and year end 2018 earnings (the “Corrected Press Release”), which includes a clarifying footnote and audited financial statements as filed in the Company's Form 10-K. The Corrected Press Release is being furnished as Exhibit 99.1 to this Current Report and is incorporated by reference herein. The information above is being furnished, not filed, pursuant to Item 2.02 of Form 8-K. Accordingly, the information in Item 2.02 of this Current Report, including the Press Release, Corrected Press Release and transcript, will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Securities Exchange Act of 1934, as amended (the “Exchange Act”), unless specifically identified therein as being incorporated by reference. CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS Exhibit 99.2 to this Current Report may include forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act can be identified by the use of forward-looking terminology including “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “projects,” or other similar words. All statements, other than statements of historical fact, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives and beliefs of management are forward-looking statements. Forward-looking statements may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct. The forward-looking statements are subject to risks and uncertainties. These risks, uncertainties and other factors include, but are not limited to, the risks described in Exhibits 99.1 and 99.3 to this Current Report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. All forward-looking statements speak only as of the date made. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Item 9.01 Financial Statements and Exhibits. (d) Exhibits Exhibit No. Description 99.1 Corrected Press Release of Spark Energy, Inc., dated March 6, 2019 99.2 Transcript of conference call held by Spark Energy, Inc. on March 4, 2019 99.3 Press Release of Spark Energy, Inc. dated March 4, 2019 -------------------------------------------------------------------------------- EXHIBIT INDEX Exhibit No. Description 99.1 Corrected Press Release of Spark Energy, Inc., dated March 6, 2019 99.2 Transcript of conference call held by Spark Energy, Inc. on March 4, 2019 99.3 Press Release of Spark Energy, Inc. dated March 4, 2019 -------------------------------------------------------------------------------- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Dated: March 7, 2019 Spark Energy, Inc. By: /s/ Nathan Kroeker Name: Nathan Kroeker Title: President and Chief Executive Officer EX-99.1 2 a2018-q4xpr20190306_final.htm EXHIBIT 99.1 Exhibit Corrected Release March 6, 2019 – This press release updates our release on March 4, 2019 (the “Prior Press Release”) for the following: • A footnote was added to the liquidity table; and • The financial statements and reconciliation tables attached to the Prior Press Release were updated to include the audited balance sheets, income statements, statements of cash flows, and reconciliations as filed in the Company’s Form 10-K. Below is the updated release and schedules. Spark Energy, Inc. Reports Fourth Quarter and Full Year 2018 Financial Results March 4, 2019 -- Spark Energy, Inc. ("Spark" or the "Company") (NASDAQ: SPKE), an independent retail energy services company, today reported financial results for the year ended December 31, 2018. Key Business Highlights • Recorded $20.1 million in Adjusted EBITDA, $50.2 million in Retail Gross Margin, and $15.3 million in Net Loss for the fourth quarter 2018 • Recorded $70.7 million in Adjusted EBITDA, $185.1 million in Retail Gross Margin, and $14.4 million in Net Loss for the year ended 2018 • Total RCE count of 908,000 as of December 31, 2018 • Average monthly attrition of 4.7% for the year ended December 31, 2018 • Closed three acquisitions in 2018 • Brand consolidation and other synergies on track for $22 million in run-rate G&A savings • Increased commitments on the senior credit facility to $217.5 million “We have significantly improved the health and stability of the business in 2018, strengthened our balance sheet, and positioned Spark to grow in 2019 and beyond,” said Nathan Kroeker, Spark Energy’s President and Chief Executive Officer. "Despite a challenging first quarter, we achieved our key objectives for the year, which included reducing our exposure to extreme weather risk, simplifying our brands and operating footprint, refocusing on growing our mass market business, and delivering on significant G&A savings across the organization. We also executed three tuck-in acquisitions that required minimal integration and had an immediate positive impact to our Adjusted EBITDA. “Looking ahead, 2019 is already off to a good start. Our hedging strategy performed very well through the first half of the winter. We continue to shed larger, lower margin C&I customers, while the last of the full year hedges we put on during 2018's Bomb Cyclone rolled off in December. As a result, we expect our electricity unit margins to increase -------------------------------------------------------------------------------- steadily over the next couple of years. We continue to focus on our mass market book while realizing the remaining cost savings we first targeted in 2017. “We recently upsized our credit facility to $217.5 million, which gives us the flexibility to continue to be opportunistic on the M&A front. When you combine this with our disciplined approach to unit margin improvement and anticipated cost savings, we have a lot to look forward to.” Summary Fourth Quarter 2018 Financial Results For the quarter ended December 31, 2018, Spark reported Adjusted EBITDA of $20.1 million compared to Adjusted EBITDA of $28.9 million for the quarter ended December 31, 2017. The decrease was primarily due to lower Retail Gross Margin partially offset by decreased spending on G&A and Customer Acquisition Costs. For the quarter ended December 31, 2018, Spark reported Retail Gross Margin of $50.2 million compared to Retail Gross Margin of $66.2 million for the quarter ended December 31, 2017. The decrease was due to lower electricity unit margins and lower natural gas volumes. Net loss for the quarter ended December 31, 2018, was $15.3 million compared to net income of $46.3 million for the quarter ended December 31, 2017, primarily due to a decrease in the non-cash mark-to-market position of our hedging book, the decrease in Retail Gross Margin detailed above, and the inclusion in 2017 of a reduction in our Tax Receivable Agreement (TRA) liability, offset by lower income tax expense in 2018 due to the Tax Law change. Summary Full Year 2018 Financial Results For the year ended December 31, 2018, Spark reported Adjusted EBITDA of $70.7 million compared to Adjusted EBITDA of $102.9 million for the year ended December 31, 2017. The decrease was primarily due to lower Retail Gross Margin due to full year financial impacts of the extreme weather events of the first quarter of 2018, as well as increased G&A, partially offset by a reduction in Customer Acquisition Costs. For the year ended December 31, 2018, Spark reported Retail Gross Margin of $185.1 million compared to Retail Gross Margin of $224.5 million for the year ended December 31, 2017. The decrease was primarily due to lower electricity unit margins caused by the increase in retail costs of goods sold from full year impacts of the extreme weather experienced in the first quarter of 2018 and other factors, along with a reduction in natural gas volumes, partially offset by an increase in electric volumes. Net loss for the year ended December 31, 2018, was $14.4 million compared to net income of $75.0 million for the year ended December 31, 2017, primarily due to a decrease in a non-cash mark-to-market position of our hedging book, the decrease in Retail Gross Margin detailed above, and the inclusion in 2017 of a reduction in our TRA liability, offset by lower income tax expense in 2018 due to the Tax Law change. Liquidity and Capital Resources ($ in thousands) December 31, 2018 Cash and cash equivalents $ 41,002 Senior Credit Facility Availability (1) 4,360 Subordinated Debt Availability (2) 15,000 Total Liquidity $ 60,362 (1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of December 31, 2018. -------------------------------------------------------------------------------- (2) The availability of the Subordinated Debt Facility is dependent on our Founder's financial position and ability to lend. On January 28, 2019 the Company and Co-Borrowers exercised the accordion feature of the Company's Senior Credit Facility, bringing total commitments under the Senior Credit Facility to $217.5 million. Dividend Spark’s Board of Directors declared quarterly dividends of $0.18125 per share of Class A common stock payable on March 15, 2019, and $0.546875 per share of Series A Preferred Stock payable on April 15, 2019. Conference Call and Webcast Spark will host a conference call to discuss fourth quarter and full year 2018 results on Monday, March 4, 2019, at 9:00 AM Central Time (10:00 AM Eastern). A live webcast of the conference call can be accessed from the Events & Presentations page of the Spark Energy Investor Relations website at https://ir.sparkenergy.com/events-and-presentations. An archived replay of the webcast will be available for twelve months following the live presentation. About Spark Energy, Inc. Spark Energy, Inc. is an established and growing independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for their natural gas and electricity. Headquartered in Houston, Texas, Spark currently operates in 19 states and serves 94 utility territories. Spark offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives. We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Spark Energy Investor Relations website at ir.sparkenergy.com. Investors are urged to monitor our website regularly for information and updates about the Company. Cautionary Note Regarding Forward Looking Statements This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) can be identified by the use of forward-looking terminology including “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “projects,” or other similar words. All statements, other than statements of historical fact included in this earnings release, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives and beliefs of management are forward-looking statements. Forward-looking statements appear in a number of places in this earnings release and may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct. -------------------------------------------------------------------------------- The forward-looking statements in this earnings release and the related earnings call are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to: • changes in commodity prices • the sufficiency of risk management and hedging policies and practices; • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters; • federal, state and local regulation, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions; • our ability to borrow funds and access credit markets; • restrictions in our debt agreements and collateral requirements; • credit risk with respect to suppliers and customers; • changes in costs to acquire customers and actual attrition rates; • accuracy of billing systems; • ability to successfully identify, complete, and efficiently integrate acquisitions into our operations; • significant changes in, or new changes by, the ISOs in the regions we operate; • competition; and • the “Risk Factors” in our latest Annual Report on Form 10-K, and in our quarterly reports, other public filings and press releases. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. further discussion. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2018 AND DECEMBER 31, 2017 (in thousands) December 31, 2018 December 31, 2017 Assets Current assets: Cash and cash equivalents $ 41,002 $ 29,419 Restricted cash 8,636 — Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively 150,866 158,814 Accounts receivable—affiliates 2,558 3,661 Inventory 3,878 4,470 Fair value of derivative assets 7,289 31,191 Customer acquisition costs, net 14,431 22,123 Customer relationships, net 16,630 18,653 Deposits 9,226 7,701 Renewable energy credit asset 25,717 12,839 Other current assets 11,747 7,867 Total current assets 291,980 296,738 Property and equipment, net 4,366 8,275 Fair value of derivative assets 3,276 3,309 Customer acquisition costs, net 3,893 6,949 Customer relationships, net 26,429 34,839 Deferred tax assets (1) 27,321 21,977 Goodwill 120,343 120,154 Other assets 11,130 11,500 Total Assets (1) $ 488,738 $ 503,741 Liabilities, Series A Preferred Stock and Stockholders' Equity Current liabilities: Accounts payable $ 69,631 $ 77,510 Accounts payable—affiliates 2,464 4,622 Accrued liabilities 10,004 10,202 Renewable energy credit liability 42,805 23,477 Fair value of derivative liabilities 6,478 1,637 Current portion of Senior Credit Facility — 7,500 Current payable pursuant to tax receivable agreement—affiliates 1,658 5,937 Current contingent consideration for acquisitions 1,328 4,024 Current portion of note payable 6,936 13,443 Other current liabilities 647 2,675 Total current liabilities 141,951 151,027 Long-term liabilities: Fair value of derivative liabilities 106 492 Payable pursuant to tax receivable agreement—affiliates 25,917 26,355 Long-term portion of Senior Credit Facility 129,500 117,750 Subordinated debt—affiliate 10,000 — Note payable — 7,051 Contingent consideration for acquisitions — 626 Other long-term liabilities 212 172 Total liabilities 307,686 303,473 Commitments and contingencies Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 90,758 41,173 Stockholders' equity: Common Stock : Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 14,178,284 issued and 14,078,838 outstanding at December 31, 2018 and 13,235,082 issued and 13,135,636 outstanding at December 31, 2017 142 132 Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 20,800,000 issued and outstanding at December 31, 2018 and 21,485,126 issued and outstanding at December 31, 2017 209 216 -------------------------------------------------------------------------------- Additional paid-in capital (1) 46,157 47,811 Accumulated other comprehensive (loss)/income 2 (11 ) Retained (deficit) earnings (1) 1,307 11,399 Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 (2,011 ) (2,011 ) Total stockholders' equity (1) 45,806 57,536 Non-controlling interest in Spark HoldCo, LLC (1) 44,488 101,559 Total equity 90,294 159,095 Total Liabilities, Series A Preferred Stock and stockholders' equity $ 488,738 $ 503,741 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 and 2016 (in thousands) Year Ended December 31, 2018 2017 2016 Revenues: Retail revenues $ 1,001,417 $ 798,772 $ 547,283 Net asset optimization revenues (expense) 4,511 (717 ) (586 ) Total revenues 1,005,928 798,055 546,697 Operating expenses: Retail cost of revenues 845,493 552,167 344,944 General and administrative 111,431 101,127 84,964 Depreciation and amortization 52,658 42,341 32,788 Total operating expenses 1,009,582 695,635 462,696 Operating (loss) income (3,654 ) 102,420 84,001 Other (expense)/income: Interest expense (9,410 ) (11,134 ) (8,859 ) Change in tax receivable agreement liability — 22,267 — Interest and other income 749 256 957 Total other expenses (8,661 ) 11,389 (7,902 ) (Loss) income before income tax expense (12,315 ) 113,809 76,099 Income tax expense (1) 2,077 38,765 10,426 Net (loss) income(1) (14,392 ) 75,044 65,673 Less: Net (loss) income attributable to (13,206 ) 55,799 51,229 non-controlling interest (1) Net (loss) income attributable to Spark Energy, Inc. stockholders (1) $ (1,186 ) $ 19,245 $ 14,444 Less: Dividend on Series A preferred stock 8,109 3,038 — Net (loss) income attributable to stockholders of Class A common stock (9,295 ) 16,207 14,444 Other comprehensive (loss) income, net of tax: Currency translation (loss) gain 31 (59 ) 41 Other comprehensive (loss) income 31 (59 ) 41 Comprehensive (loss) income (14,361 ) 74,985 65,714 Less: Comprehensive (loss) income attributable to non-controlling interest (1) (13,188 ) 55,762 51,259 Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders (1) (1,173 ) 19,223 14,455 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016 (in thousands) Year Ended December 31, 2018 2017 2016 Cash flows from operating activities: Net (loss) income (1) $ (14,392 ) $ 75,044 $ 65,673 Adjustments to reconcile net (loss) income to net cash flows provided by operating activities: Depreciation and amortization expense 51,436 42,666 48,526 Deferred income taxes (1) (2,328 ) 29,821 3,382 Change in TRA liability — (22,267 ) — Stock based compensation 5,879 5,058 5,242 Amortization of deferred financing costs 1,291 1,035 668 Change in fair value of Earnout liabilities (1,715 ) (7,898 ) (140 ) Accretion on fair value of Earnout liabilities — 4,108 5,060 Excess tax benefit related to restricted stock vesting (101 ) 179 — Bad debt expense 10,135 6,550 1,261 Loss (gain) on derivatives, net 18,170 (5,008 ) (22,407 ) Current period cash settlements on derivatives, net 11,038 (19,598 ) (24,427 ) Accretion of discount to convertible subordinated notes to affiliate — 1,004 150 Earnout Payments — (1,781 ) (843 ) Other (882 ) (5 ) (715 ) Changes in assets and liabilities: Decrease (increase) in accounts receivable 2,692 (32,361 ) (12,088 ) Decrease (increase) in accounts receivable—affiliates 859 (1,459 ) (118 ) Decrease (increase) in inventory 674 (718 ) 542 Increase in customer acquisition costs (13,673 ) (25,874 ) (21,907 ) (Increase) decrease in prepaid and other current assets (14,033 ) 1,915 71 (Increase) decrease in other assets (335 ) (465 ) 1,321 Increase in accounts payable and accrued liabilities 10,301 14,831 14,831 (Decrease) increase in accounts payable—affiliates (2,158 ) 51 458 (Decrease) increase in other current liabilities (3,050 ) (1,210 ) 2,364 Increase (decrease) in other non-current liabilities 41 (1,487 ) 46 Decrease in intangible assets—customer acquisitions (86 ) — — Net cash provided by operating activities 59,763 62,131 66,950 Cash flows from investing activities: Purchases of property and equipment (1,429 ) (1,704 ) (2,258 ) Cash paid for acquisitions (17,552 ) (75,854 ) (30,129 ) Contribution to equity method investment — — (1,102 ) Net cash used in investing activities (18,981 ) (77,558 ) (33,489 ) Cash flows from financing activities: Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid 48,490 40,241 — Payment to affiliates for acquisition of customer book (7,129 ) — — Borrowings on notes payable 417,300 206,400 79,048 Payments on notes payable (403,050 ) (152,939 ) (66,652 ) Earnout Payments (1,607 ) (18,418 ) (2,012 ) Payments on the Verde promissory note (13,422 ) — — Restricted stock vesting (2,895 ) (3,091 ) (1,183 ) Proceeds from issuance of Class B common stock — — 13,995 Proceeds from disgorgement of stockholders short-swing profits 244 1,129 941 Excess tax benefit related to restricted stock vesting — — 185 Payment of Tax Receivable Agreement Liability (6,219 ) — — Payment of dividends to Class A common shareholders (9,783 ) (9,519 ) (8,367 ) Payment of distributions to non-controlling unitholders (35,478 ) (33,800 ) (34,930 ) Payment of dividends to Preferred Stock (7,014 ) (2,106 ) — Purchase of Treasury Stock — (2,011 ) — Net cash (used in) provided by financing activities (20,563 ) 25,886 (18,975 ) Increase in Cash and cash equivalents and Restricted Cash 20,219 10,459 14,486 Cash and cash equivalents and Restricted cash—beginning of period 29,419 18,960 4,474 Cash and cash equivalents and Restricted cash—end of period $ 49,638 $ 29,419 $ 18,960 -------------------------------------------------------------------------------- 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. -------------------------------------------------------------------------------- SPARK ENERGY, INC. OPERATING SEGMENT RESULTS FOR THE YEARS ENDED December 31, 2018, 2017 and 2016 (in thousands, except per unit operating data) Year Ended December 31, 2018 2017 2016 (in thousands, except volume and per unit operating data) Retail Electricity Segment Total Revenues $ 863,451 $ 657,566 $ 417,229 Retail Cost of Revenues 762,771 477,012 286,795 Less: Net (Losses) Gains on non-trading derivatives, net of cash settlements (23,988 ) 22,086 12,298 Retail Gross Margin —Electricity $ 124,668 $ 158,468 $ 118,136 Volumes—Electricity (MWhs) 8,630,653 6,755,663 4,170,593 Retail Gross Margin —Electricity per MWh $ 14.44 $ 23.46 $ 28.33 Retail Natural Gas Segment Total Revenues $ 137,966 $ 141,206 $ 130,054 Retail Cost of Revenues 82,722 75,155 58,149 Less: Net (Losses) Gains on non-trading derivatives, net of cash settlements (5,197 ) 10 7,672 Retail Gross Margin —Gas $ 60,441 $ 66,041 $ 64,233 Volumes—Gas (MMBtus) 16,778,393 18,203,684 16,819,713 Retail Gross Margin —Gas per MMBtu $ 3.60 $ 3.63 $ 3.82 Reconciliation of GAAP to Non-GAAP Measures Adjusted EBITDA We define “Adjusted EBITDA” as EBITDA less (i) customer acquisition costs incurred in the current period, (ii) net gain (loss) on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before provision for income taxes, interest expense and depreciation and amortization. We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize such costs and amortize them over two years in accordance with our accounting policies. The deduction of current period customer acquisition costs is consistent with how we manage our business, but the comparability of Adjusted EBITDA between periods may be affected by varying levels of customer acquisition costs. For example, our Adjusted EBITDA is lower in years of customer growth reflecting larger customer acquisition spending. We do not deduct the cost of customer acquisitions through acquisitions of business or portfolios of customers in calculated Adjusted EBITDA. We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on derivative instruments. We also deduct non-cash compensation expense as a result of restricted stock units that are issued under our long-term incentive plan. We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a -------------------------------------------------------------------------------- supplemental financial measure that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following: • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis; • the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt. Retail Gross Margin We define retail gross margin as operating income (loss) plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), its most directly comparable financial measure calculated and presented in accordance with GAAP. We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance. The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is operating income (loss). Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or operating income (loss). Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have important limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss) and net cash provided by operating activities, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies. Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management’s decision-making process. The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities for each of the periods indicated. -------------------------------------------------------------------------------- APPENDIX TABLES A-1 AND A-2 ADJUSTED EBITDA RECONCILIATIONS (in thousands) (unaudited) Year Ended December 31, Quarter Ended December 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Adjusted EBITDA to Net (Loss) Income: Net (loss) income(1) $ (14,392 ) $ 75,044 $ (15,315 ) $ 46,299 Depreciation and amortization 52,658 42,341 12,861 11,906 Interest expense 9,410 11,134 2,087 2,374 Income tax expense(1) 2,077 38,765 1,475 33,500 EBITDA 49,753 167,284 1,108 94,079 Less: Net, (Losses) gains on derivative instruments (18,170 ) 5,008 (16,799 ) 39,233 Net, Cash settlements on derivative instruments (10,587 ) 16,309 (4,764 ) (2,499 ) Customer acquisition costs 13,673 25,874 4,724 7,232 Plus: Non-cash compensation expense 5,879 5,058 2,172 1,035 Change in Tax Receivable Agreement liability (2) — (22,267 ) — (22,267 ) Adjusted EBITDA $ 70,716 $ 102,884 $ 20,119 $ 28,881 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. 2. Represents the change in the value of the Tax Receivable Agreement liability due to U.S. Tax Reform. Year Ended December 31, Quarter Ended December 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Adjusted EBITDA to net cash provided by operating activities: Net cash provided by operating activities $ 59,763 $ 62,131 $ 17,910 $ 1,869 Amortization of deferred financing costs (1,291 ) (1,035 ) (48 ) (285 ) Bad debt expense (10,135 ) (6,550 ) (1,655 ) (3,114 ) Interest expense 9,410 11,134 2,087 2,374 Income tax expense (1) 2,077 38,765 1,475 33,500 Change in Tax Receivable Agreement liability (2) — (22,267 ) — (22,267 ) Accounts receivable, prepaids, current assets 10,482 31,905 20,122 48,989 Inventory (674 ) 718 (199 ) (1,218 ) Accounts payable and accrued liabilities (5,093 ) (13,672 ) (23,081 ) (21,786 ) Other 6,177 1,755 3,508 (9,181 ) Adjusted EBITDA $ 70,716 $ 102,884 $ 20,119 $ 28,881 Cash Flow Data: Cash flows provided by operating activities $ 59,763 $ 62,131 $ 17,910 $ 1,869 Cash flows used in investing activities $ (18,981 ) $ (77,558 ) $ 4,712 $ (19,070 ) Cash flows (used in) provided by financing activities $ (20,563 ) $ 25,886 $ (15,780 ) $ 35,371 -------------------------------------------------------------------------------- 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. 2. Represents the change in the value of the Tax Receivable Agreement liability due to U.S. Tax Reform. -------------------------------------------------------------------------------- The following table presents a reconciliation of Retail Gross Margin to operating income (loss) for each of the periods indicated. APPENDIX TABLE A-3 RETAIL GROSS MARGIN RECONCILIATION (in thousands) (unaudited) Year Ended December 31, Quarter Ended 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Retail Gross Margin to Operating Income: Operating income $ (3,654 ) $ 102,420 $ (11,795 ) $ 59,752 Depreciation and amortization 52,658 42,341 12,861 11,906 General and administrative 111,431 101,127 27,909 31,722 Less: Net asset optimization (expenses) revenues 4,511 (717 ) 713 (36 ) Net, Losses (gains) on non-trading derivative instruments (19,571 ) 5,588 (17,348 ) 39,734 Net, Cash settlements on non-trading derivative instruments (9,614 ) 16,508 (4,560 ) (2,508 ) Retail Gross Margin $ 185,109 $ 224,509 $ 50,170 $ 66,190 Retail Gross Margin - Retail Electricity Segment $ 124,668 $ 158,468 $ 32,055 $ 42,339 Retail Gross Margin - Retail Natural Gas Segment $ 60,441 66,041 $ 18,115 $ 23,851 Contact: Spark Energy, Inc. Investors: Christian Hettick, 832-200-3727 Media: Kira Jordan, 832-255-7302 EX-99.2 3 exhbit992.htm EXHIBIT 99.2 Exhibit Spark Energy, Inc.'s Fourth Quarter 2018 Earnings Conference Call March 4, 2019 Corporate Speakers: Christian Hettick; Spark Energy, Inc.; IR Professional Nathan Kroeker; Spark Energy, Inc.; President, CEO & Director Robert Lawrence Lane; Spark Energy, Inc.; VP & CFO Participants: Carter William Driscoll; B. Riley FBR, Inc.; VP & Equity Analyst PRESENTATION Operator: Good morning, ladies and gentlemen. Welcome to the Spark Energy, Inc. Fourth Quarter 2018 Earnings Conference Call. My name is Amanda, and I'll be your operator for today. (Operator Instructions) As a reminder, this conference is being recorded for replay purposes, and this call will be posted on Spark Energy, Inc. website. I would now like to turn the conference over to Mr. Christian Hettick with Spark Energy, Inc. Please go ahead. Christian Hettick: Welcome to Spark Energy's Fourth Quarter 2018 Earnings Call. This call is also being broadcast via webcast, which can be located in the Investor Relations section of our website at sparkenergy.com. With us today from management is our CEO, Nathan Kroeker; and our CFO, Robert Lane. Please note that today's discussion may contain forward-looking statements, which are based on assumptions that we believe to be reasonable as of this date. Actual results may differ materially. We urge everyone to review the safe harbor statement in today's earnings release as well as the risk factors in our SEC filings. We undertake no obligation to update these statements as a result of future events, except as required by law. In addition, we will refer to both GAAP and non-GAAP financial measures. For information regarding our non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures, please refer to today's earnings release. With that, I'll turn the call over to Nathan Kroeker, our CEO. Nathan Kroeker: Thank you. Welcome, everybody, to today's earnings call. I'm going to summarize our fourth quarter and full year results, and then Rob Lane, our CFO, will provide more details on our financials before we close with Q&A. Last year was transformational here at Spark. We have made tremendous progress on integrating our acquisitions, consolidating our platforms and brands, shoring up our balance sheet and driving down costs, positioning the business for more profitable growth in 2019 and beyond. In addition, all of the full-year hedges we had to put on at elevated prices last January have finally rolled off. We achieved our key objectives for the year, including reducing our extreme weather risks, dramatically simplifying our brand and operating footprint, refocusing on our mass-market business and delivering significant G&A savings across the organization. We also executed 3 tuck-in acquisitions that are already fully integrated and had an immediate positive impact to our adjusted EBITDA. As a result of all these moves, we expect unit margins and adjusted EBITDA to increase significantly over the next 2 years. Let's take a moment to take a deeper dive into these accomplishments and what they mean for our future. We've increased the physical portion of our hedge portfolio in order to reduce the collateral exposure associated with weather events. In addition, we have been using physical length and call options as insurance protection from extreme ERCOT summer and New England winter weather. We believe the benefits of reduced risk and a more stable earnings profile far outweigh the added cost of these protections. While some of you may have heard that we had another Bomb Cyclone this winter, I'm very proud to say that we suffered no ill effects from this winter's extreme cold, and we expect that 2019's first quarter will be a very good start to our year. We also committed to streamlining and simplifying our footprint, which we have done through the consolidation of our brands, billing systems and office locations. We have eliminated 4 redundant brands and are aligning our business around our best brands going forward. We began the year with 13 billing system instances. We've already reduced that number by half and are on our way to 3 by the end of 2019. We've also consolidated 8 office locations into 2 locations. All of this, along with the associated headcount reductions that we have done, has resulted in us achieving over 75% of our targeted $22 million in G&A savings to date. As we move into 2019, we believe our internal initiatives to streamline the business and realize synergies are solidly in place and will help return us to significant growth in our adjusted EBITDA and free cash flow to shareholders. And with that, I'll turn the call over to Rob for his financial review. Robert Lawrence Lane: Thank you, Nathan. Good morning. In the fourth quarter, we achieved $20.1 million in adjusted EBITDA compared to last year's fourth quarter of $28.9 million. Retail gross margin for the quarter was $50.2 million compared with $66.2 million last year. The decrease in retail gross margin was primarily due to lower electric unit margins that shouldn't -- we expect to reverse in 2019. Thanks to our cost saving initiatives, we saw a significant decrease in quarterly G&A year-over-year that we expect to continue this year. Full year adjusted EBITDA was $70.7 million compared to $102.9 million for 2017, while full year retail gross margin was $185.1 million compared to $224.5 million. The primary factors contributing to this decrease included decreased power unit margins attributable both to the Bomb Cyclone and the company's liquidity position at the beginning of 2008 that we believe has been remedied, a larger percentage of C&I customers that we are aggressively nonrenewing and an increase in New England capacity costs that should roll off at the end of May. Our fourth quarter operating expenses improved by over 10% year-over-year, dropping from $31.7 million to $27.9 million. This is largely due to the $17 million of run rate synergies we have achieved to date. We have realized an improvement of nearly 10% year-over-year in our G&A expenses on a normalized basis. We expect to see continued improvement in our G&A as we fully realize $22 million of G&A savings over our 2017 normalized run rate by the end of 2019. We ended the year with 908,000 RCEs as a result of proactively nonrenewing some of our less profitable C&I customers as well as reducing our CAC spend, partially offset by the 3 acquisitions. For the year, we spent $13.7 million on customer acquisition costs compared to $25.9 million the prior year. Meanwhile, our monthly average customer attrition was 4.7%. Interest expense for the year fell from $11.1 million to $9.4 million primarily because of less accretion on our earn-out liabilities and sellers' note. Income tax expense decreased $2.1 million to $2.1 million from $38.8 million in 2017, driven by a reduction in taxable income due to lower gross margin and a noncash loss on our hedging portfolio. Our net income for the year was a loss of $14.4 million or a loss of $0.69 per fully diluted share compared to net income of $75 million and $1.21 per fully diluted share for 2017. 2018 was negatively affected by a $28.8 million mark-to-market loss, while 2017 was positively affected by a $21.3 million mark-to-market gain. As we have reminded investors in the past, when the commodity curve falls as it has done since the elevated curve of December 31, 2017, we experienced a noncash mark-to-market loss that ultimately does not change the actual cash we expect to receive on our fixed-price contracts. Looking at our balance sheet. We had net debt of $98 million and total liquidity of $60 million at year-end. Since the end of the year, we have increased our total lender commitments on our senior credit facility by $25 million to $217.5 million, which brings our formal liquidity to $103 million. On December 14 and January 15, we paid a quarterly tax dividend on our Class A common stock and our Series A Preferred Stock, respectively. On January 17, we announced our fourth quarter dividend of $0.18125 per share on our common stock and $0.54688 per share of preferred stock to be paid on March 15 and April 15, respectively. As we've stated in the past, we expect to pay these quarterly dividends on a go-forward basis. Back to you, Nathan. Nathan Kroeker: Thanks, Rob. I'm very proud of everyone here at Spark for the work they put in to improve our business over the course of the last year. We're excited about 2019 as we continue to see the benefits of rationalizing our cost structure and returning our margins to normal levels. We will now open up the line for questions from our analysts. Operator? QUESTIONS AND ANSWERS Operator: (Operator Instructions) Our first question comes from the line of Carter Driscoll of B. Riley FBR. Carter William Driscoll: So first question. So you've done a lot of, as you said, a lot of behind-the-scenes work in preparing to have a much proved outlook for 2019 and 2020. Can you talk about some of the puts and takes? You talked about significant growth in adjusted EBITDA, which is the right metric to value guys on. In terms of things like your expectations for price increases, customer growth, attrition, net margin expansion with a little bit more depth and just talk about the factors that you need to occur versus what is already in place to try to get a sense of what's left to be done this year. You've obviously articulated on the call side, but in particular to position yourselves for other aspects that will drive that adjusted EBITDA growth. Nathan Kroeker: Thanks, Carter. I guess, first thing I would say, you've always had a very good understanding of this business and done a good job of modeling it going forward, so thanks for that. I would point out the 2 -- probably 2 biggest things. One is all of the hedges that we put on at elevated prices last year have rolled off through the end of '18. So all of the things being equal, margins will expand in '19 and '20. The second thing is we're aggressively nonrenewing or appropriately pricing all the C&I contracts on renewal. So you will continue to see our C&I portfolio shrink. A lot of that C&I load was in at 0 or even slightly negative margins. So as of that portion of the book falls off, net unit margins increase. What you'll see in our investor deck later today is that we're projecting unit margins going back to $27 to $30 a megawatt hour. What I would highlight is nothing has to change in order for that to happen. If we just continue with our existing pricing strategy, the natural evolution of the hedges falling off and the change in the mix of the portfolio that we anticipate get us to those unit margins by the middle of 2019. Carter William Driscoll: Okay, okay. So it's -- and I'm assuming that, that's a relatively benign pricing environment that you don't need to increase prices to realize that either. Is that a fair assumption? Nathan Kroeker: Yes. So what we -- when we sell new contracts, we target a specific unit margin or a specific return on our upfront investment. The strategy doesn't change. Obviously, our retail pricing changes with changes in the underlying commodity curve, but there's no fundamental shift in our strategy. Carter William Driscoll: Yes, okay. And then just within the context of the hedges you had to put in place for 2018 for the full year and those that roll off -- but you did talk about some increased weather hedges. Can you just remind us just quantify again? And is that part -- those that have already been taken into account in terms of the expectations of significant growth and adjusted EBITDA, is that correct? Nathan Kroeker: Yes. So summer of '18, we spent a couple million dollars putting some insurance in place for ERCOT. In November, we put -- we spent $1 million putting some insurance in place for New England. All of that's already in the portfolio. We fully anticipate doing something similar for summer of '19 and winter of '19, '20. All of that is in -- baked into our go-forward projections. Carter William Driscoll: Okay. So if I were to keep the book relatively flattish or a bit of a roll-off because of the natural attrition you're going to have on the C&I side and apply those rough unit margins to, let's say, a 75-25 electricity-natural gas book, I mean, you're -- you could -- I mean, just my back-of-the-envelope calculation, you're talking at least 20% growth in EBITDA this year. Is that unreasonable to assume? Nathan Kroeker: No, it's not unreasonable at all. Like we've said, I think this business reverts back to the historical numbers that we had prior to that storm in January of '18 (inaudible) Carter William Driscoll: Yes, yes. No, understood. All right. Within that context, so there was obviously -- one of your competitors taken out in terms of an M&A with Crius being taken out just few weeks ago. Could you -- in the context of what your traditional M&A strategy has been and -- could you comment on whether you thought that was a reasonable multiple and/or talk about some of the opportunities that you're still seeing? I'm assuming that you're looking at kind of small book opportunities and tuck-in acquisitions similar to last year. Do you have a number in mind or an additional kind of range of RCEs you're looking to target this year? Trying to get a sense of what you think the business could be worth once you demonstrate you can go -- you can grow your EBITDA double digit. I mean, is 5, 5.5x a reasonable multiples on trailing 12 months in your estimate? Nathan Kroeker: Yes, I think it's definitely north of 5, maybe 6. I think the Crius acquisition says there's still room for consolidation in the space. We believe our platform is every bit as attractive as anybody else's in the industry. So I think we've got a very good business platform here. Crius trading doesn't change our strategy at all. I mean, we're focused on a multiyear return to sustainable profitability and growth, and that includes both organic growth as well as tuck-in acquisitions. Tuck-in specifically, our goal is to do 1 or 2 or 3 tuck-in deals every year, kind of like we've been doing for the last 5 years. So really doesn't change our strategy at all in terms of continuing to grow and generate shareholder value. Carter William Driscoll: Are you seeing, I mean, obviously, after that occurred, I would imagine that a lot of the players of a size of yours maybe were getting some investor interest or even potentially some interest in the organization itself. Could you comment upon that specifically? And/or at what point do you think it would make sense, assuming you got up a bit in that range, do you think you need to demonstrate the growth before you would consider something or would all depend on price? Robert Lawrence Lane: I'm going to say we do continue to see a lot of interest in our business but not going to comment any further on that. Carter William Driscoll: All right. I had to try. And then maybe just last question for me. In terms of the costs left to do, can you just quantify -- I mean, not quantify, can you qualify that kind of remaining 25%? Is it a little bit evolved what you had cited that you have achieved to date? In terms of rank consolidation systems, is that the remaining? Is there anything you haven't highlighted that you still need to achieve to reach that target of $22 million. Robert Lawrence Lane: No, it's just finishing all the stuff that we've started. So I still have several more billing systems to eliminate. There's a little bit of indirect costs associated with that. We just have to finish everything that we started. So it's well in hand, it's really several more months of hard work and we'll be there. There's no step change assumptions in that. Carter William Driscoll: Okay. And then, I'm sorry, maybe the last one for me. So we talked a fair amount about electricity, which obviously has a much bigger effect on your financial performance because of the contracts you've entered into and the composition of your customer base. But maybe on the natural gas side, can you talk about maybe what your targets are there on a unit margin perspective? And is it a similar type of time frame that you expect to get back at your historical range? Robert Lawrence Lane: Yes, we're $3.7 to $4 a decatherm. Gas hasn't really fluctuated that much. We've been in the mid to high 3s for several years. We see that continuing, maybe expanding a little bit. Some of the gas contracts we're selling now have more attractive unit margins on them than what we've done historically, so -- but we'll be in the high 3s to $4 a decatherm going forward. Carter William Driscoll: Okay. I'm sorry, one more. Any territories in which you're expecting either to maybe go into with a new acquisition? Or will your M&A still be kind of tucked in your existing territory? Just trying to get a sense of any new opportunities that you're vetting at least domestically? Nathan Kroeker: We're in all the key markets today. M&A for us is really about consolidation and economies of scale. And so there's not a specific market that we're not in that we feel we need to be in. I think we've got the right footprint in order to realize the growth that we're projecting. Operator: We have no further questions at this time. I'd like to turn the call back over to Mr. Nathan Kroeker. Nathan Kroeker: All right. Thanks, everybody, for participating in today's call, and we'll talk to you next quarter. Operator: Ladies and gentlemen, thank you for your participation in today's conference. This does conclude the program. You may now disconnect. Everyone, have a great day. EX-99.3 4 pressrelease9911.htm EXHIBIT 99.3 Exhibit Spark Energy, Inc. Reports Fourth Quarter and Full Year 2018 Financial Results HOUSTON, March 4, 2019 (GLOBE NEWSWIRE) -- Spark Energy, Inc. ("Spark" or the "Company") (NASDAQ: SPKE), an independent retail energy services company, today reported financial results for the year ended December 31, 2018. Key Business Highlights • Recorded $20.1 million in Adjusted EBITDA, $50.2 million in Retail Gross Margin, and $15.3 million in Net Loss for the fourth quarter 2018 • Recorded $70.7 million in Adjusted EBITDA, $185.1 million in Retail Gross Margin, and $14.4 million in Net Loss for the year ended 2018 • Total RCE count of 908,000 as of December 31, 2018 • Average monthly attrition of 4.7% for the year ended December 31, 2018 • Closed three acquisitions in 2018 • Brand consolidation and other synergies on track for $22 million in run-rate G&A savings • Increased commitments on the senior credit facility to $217.5 million “We have significantly improved the health and stability of the business in 2018, strengthened our balance sheet, and positioned Spark to grow in 2019 and beyond,” said Nathan Kroeker, Spark Energy’s President and Chief Executive Officer. "Despite a challenging first quarter, we achieved our key objectives for the year, which included reducing our exposure to extreme weather risk, simplifying our brands and operating footprint, refocusing on growing our mass market business, and delivering on significant G&A savings across the organization. We also executed three tuck-in acquisitions that required minimal integration and had an immediate positive impact to our Adjusted EBITDA. “Looking ahead, 2019 is already off to a good start. Our hedging strategy performed very well through the first half of the winter. We continue to shed larger, lower margin C&I customers, while the last of the full year hedges we put on during 2018's Bomb Cyclone rolled off in December. As a result, we expect our electricity unit margins to increase steadily over the next couple of years. We continue to focus on our mass market book while realizing the remaining cost savings we first targeted in 2017. “We recently upsized our credit facility to $217.5 million, which gives us the flexibility to continue to be opportunistic on the M&A front. When you combine this with our disciplined approach to unit margin improvement and anticipated cost savings, we have a lot to look forward to.” Summary Fourth Quarter 2018 Financial Results For the quarter ended December 31, 2018, Spark reported Adjusted EBITDA of $20.1 million compared to Adjusted EBITDA of $28.9 million for the quarter ended December 31, 2017. The decrease was primarily due to lower Retail Gross Margin partially offset by decreased spending on G&A and Customer Acquisition Costs. -------------------------------------------------------------------------------- For the quarter ended December 31, 2018, Spark reported Retail Gross Margin of $50.2 million compared to Retail Gross Margin of $66.2 million for the quarter ended December 31, 2017. The decrease was due to lower electricity unit margins and lower natural gas volumes. Net loss for the quarter ended December 31, 2018, was $15.3 million compared to net income of $46.3 million for the quarter ended December 31, 2017, primarily due to a decrease in the non-cash mark-to-market position of our hedging book, the decrease in Retail Gross Margin detailed above, and the inclusion in 2017 of a reduction in our Tax Receivable Agreement (TRA) liability, offset by lower income tax expense in 2018 due to the Tax Law change. Summary Full Year 2018 Financial Results For the year ended December 31, 2018, Spark reported Adjusted EBITDA of $70.7 million compared to Adjusted EBITDA of $102.9 million for the year ended December 31, 2017. The decrease was primarily due to lower Retail Gross Margin due to full year financial impacts of the extreme weather events of the first quarter of 2018, as well as increased G&A, partially offset by a reduction in Customer Acquisition Costs. For the year ended December 31, 2018, Spark reported Retail Gross Margin of $185.1 million compared to Retail Gross Margin of $224.5 million for the year ended December 31, 2017. The decrease was primarily due to lower electricity unit margins caused by the increase in retail costs of goods sold from full year impacts of the extreme weather experienced in the first quarter of 2018 and other factors, along with a reduction in natural gas volumes, partially offset by an increase in electric volumes. Net loss for the year ended December 31, 2018, was $14.4 million compared to net income of $75.0 million for the year ended December 31, 2017, primarily due to a decrease in a non-cash mark-to-market position of our hedging book, the decrease in Retail Gross Margin detailed above, and the inclusion in 2017 of a reduction in our TRA liability, offset by lower income tax expense in 2018 due to the Tax Law change. Liquidity and Capital Resources ($ in thousands) December 31, 2018 Cash and cash equivalents $ 41,002 Senior Credit Facility Availability 4,360 Subordinated Debt Availability (1) $ 15,000 Total Liquidity $ 60,362 (1) The availability of the Subordinated Debt Facility is dependent on our Founder's financial position and ability to lend. On January 28, 2019 the Company and Co-Borrowers exercised the accordion feature of the Company's Senior Credit Facility, bringing total commitments under the Senior Credit Facility to $217.5 million. Dividend Spark’s Board of Directors declared quarterly dividends of $0.18125 per share of Class A common stock payable on March 15, 2019, and $0.546875 per share of Series A Preferred Stock payable on April 15, 2019. -------------------------------------------------------------------------------- Conference Call and Webcast Spark will host a conference call to discuss fourth quarter and full year 2018 results on Monday, March 4, 2019, at 9:00 AM Central Time (10:00 AM Eastern). A live webcast of the conference call can be accessed from the Events & Presentations page of the Spark Energy Investor Relations website at https://ir.sparkenergy.com/events-and-presentations. An archived replay of the webcast will be available for twelve months following the live presentation. About Spark Energy, Inc. Spark Energy, Inc. is an established and growing independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for their natural gas and electricity. Headquartered in Houston, Texas, Spark currently operates in 19 states and serves 94 utility territories. Spark offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives. We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Spark Energy Investor Relations website at ir.sparkenergy.com. Investors are urged to monitor our website regularly for information and updates about the Company. Cautionary Note Regarding Forward Looking Statements This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) can be identified by the use of forward-looking terminology including “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “projects,” or other similar words. All statements, other than statements of historical fact included in this earnings release, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives and beliefs of management are forward-looking statements. Forward-looking statements appear in a number of places in this earnings release and may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct. The forward-looking statements in this earnings release and the related earnings call are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to: • changes in commodity prices • the sufficiency of risk management and hedging policies and practices; • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters; • federal, state and local regulation, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions; -------------------------------------------------------------------------------- • our ability to borrow funds and access credit markets; • restrictions in our debt agreements and collateral requirements; • credit risk with respect to suppliers and customers; • changes in costs to acquire customers and actual attrition rates; • accuracy of billing systems; • ability to successfully identify, complete, and efficiently integrate acquisitions into our operations; • significant changes in, or new changes by, the ISOs in the regions we operate; • competition; and • the “Risk Factors” in our latest Annual Report on Form 10-K, and in our quarterly reports, other public filings and press releases. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. further discussion. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2018 AND DECEMBER 31, 2017 (in thousands) (unaudited) December 31, 2018 December 31, 2017 Assets Current assets: Cash and cash equivalents $ 41,002 $ 29,419 Restricted cash 8,636 — Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively 150,866 158,814 Accounts receivable—affiliates 2,558 3,661 Inventory 3,878 4,470 Fair value of derivative assets 7,289 31,191 Customer acquisition costs, net 14,431 22,123 Customer relationships, net 16,630 18,653 Deposits 9,226 7,701 Renewable energy credit asset 25,717 12,839 Other current assets 11,747 20,706 Total current assets 291,980 296,738 Property and equipment, net 4,366 8,275 Fair value of derivative assets 3,276 3,309 Customer acquisition costs, net 3,893 6,949 Customer relationships, net 26,429 34,839 Deferred tax assets (1) 27,321 21,977 Goodwill 120,343 120,154 Other assets 11,130 11,500 Total Assets (1) $ 488,738 $ 503,741 Liabilities, Series A Preferred Stock and Stockholders' Equity Current liabilities: Accounts payable $ 69,631 $ 77,510 Accounts payable—affiliates 2,464 4,622 Accrued liabilities 10,004 33,679 Renewable energy credit liability 42,805 23,477 Fair value of derivative liabilities 6,478 1,637 Current portion of Senior Credit Facility — 7,500 Current payable pursuant to tax receivable agreement—affiliates 1,658 5,937 Current contingent consideration for acquisitions 1,328 4,024 Current portion of note payable 6,936 13,443 Other current liabilities 647 2,675 Total current liabilities 141,951 151,027 Long-term liabilities: Fair value of derivative liabilities 106 492 Payable pursuant to tax receivable agreement—affiliates 25,917 26,355 Long-term portion of Senior Credit Facility 129,500 117,750 Subordinated debt—affiliate 10,000 — Note payable — 7,051 Contingent consideration for acquisitions — 626 Other long-term liabilities 212 172 Total liabilities 307,686 303,473 Commitments and contingencies Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 90,758 41,173 Stockholders' equity: Common Stock : Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 14,178,284 issued and 14,078,838 outstanding at December 31, 2018 and 13,235,082 issued and 13,135,636 outstanding at December 31, 2017 142 132 -------------------------------------------------------------------------------- Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 20,800,000 issued and outstanding at December 31, 2018 and 21,485,126 issued and outstanding at December 31, 2017 209 216 Additional paid-in capital (1) 46,157 47,811 Accumulated other comprehensive (loss)/income 2 (11 ) Retained (deficit) earnings (1) 1,307 11,399 Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 (2,011 ) (2,011 ) Total stockholders' equity (1) 45,806 57,536 Non-controlling interest in Spark HoldCo, LLC (1) 44,488 101,559 Total equity 90,294 159,095 Total Liabilities, Series A Preferred Stock and stockholders' equity $ 488,738 $ 503,741 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 and 2016 (in thousands) (unaudited) Year Ended December 31, 2018 2017 2016 Revenues: Retail revenues $ 1,001,417 $ 798,772 $ 547,283 Net asset optimization revenues (expense) 4,511 (717 ) (586 ) Total revenues 1,005,928 798,055 546,697 Operating expenses: Retail cost of revenues 845,493 552,167 344,944 General and administrative 111,431 101,127 84,964 Depreciation and amortization 52,658 42,341 32,788 Total operating expenses 1,009,582 695,635 462,696 Operating (loss) income (3,654 ) 102,420 84,001 Other (expense)/income: Interest expense (9,410 ) (11,134 ) (8,859 ) Change in tax receivable agreement liability — 22,267 — Interest and other income 749 256 957 Total other expenses (8,661 ) 11,389 (7,902 ) (Loss) income before income tax expense (12,315 ) 113,809 76,099 Income tax expense (1) 2,077 38,765 10,426 Net (loss) income(1) (14,392 ) 75,044 65,673 Less: Net (loss) income attributable to (13,206 ) 55,799 51,229 non-controlling interest (1) Net (loss) income attributable to Spark Energy, Inc. stockholders (1) $ (1,186 ) $ 19,245 $ 14,444 Less: Dividend on Series A preferred stock 8,109 3,038 — Net (loss) income attributable to stockholders of Class A common stock (9,295 ) 16,207 14,444 Other comprehensive (loss) income, net of tax: Currency translation (loss) gain 31 (59 ) 41 Other comprehensive (loss) income 31 (59 ) 41 Comprehensive (loss) income (14,361 ) 74,985 65,714 Less: Comprehensive (loss) income attributable to non-controlling interest (1) (13,188 ) 55,762 51,259 Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders (1) (1,173 ) 19,223 14,455 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. -------------------------------------------------------------------------------- SPARK ENERGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016 (in thousands) (unaudited) Year Ended December 31, 2018 2017 2016 Cash flows from operating activities: Net (loss) income (1) $ (14,392 ) $ 75,044 $ 65,673 Adjustments to reconcile net (loss) income to net cash flows provided by operating activities: Depreciation and amortization expense 51,436 42,666 48,526 Deferred income taxes (1) (3,970 ) 29,821 3,382 Change in TRA liability 1,433 (22,267 ) — Stock based compensation 5,879 5,058 5,242 Amortization of deferred financing costs 1,291 1,035 668 Change in fair value of Earnout liabilities (1,715 ) (7,898 ) (140 ) Accretion on fair value of Earnout liabilities — 4,108 5,060 Excess tax benefit related to restricted stock vesting (101 ) 179 — Bad debt expense 10,135 6,550 1,261 Loss (gain) on derivatives, net 18,170 (5,008 ) (22,407 ) Current period cash settlements on derivatives, net 11,038 (19,598 ) (24,427 ) Accretion of discount to convertible subordinated notes to affiliate — 1,004 150 Earnout Payments — (1,781 ) (843 ) Other (673 ) (5 ) (715 ) Changes in assets and liabilities: Decrease (increase) in accounts receivable 2,692 (32,361 ) (12,088 ) Decrease (increase) in accounts receivable—affiliates 859 (1,459 ) (118 ) Decrease (increase) in inventory 674 (718 ) 542 Increase in customer acquisition costs (13,673 ) (25,874 ) (21,907 ) (Increase) decrease in prepaid and other current assets (14,033 ) 1,915 71 (Increase) decrease in other assets (335 ) (465 ) 1,321 Increase in accounts payable and accrued liabilities 10,301 14,831 14,831 (Decrease) increase in accounts payable—affiliates (2,158 ) 51 458 (Decrease) increase in other current liabilities (3,050 ) (1,210 ) 2,364 Increase (decrease) in other non-current liabilities 42 (1,487 ) 46 Decrease in intangible assets—customer acquisitions (2,161 ) — — Net cash provided by operating activities 57,689 62,131 66,950 Cash flows from investing activities: Purchases of property and equipment (1,429 ) (1,704 ) (2,258 ) Cash paid for acquisitions (22,607 ) (75,854 ) (30,129 ) Contribution to equity method investment — — (1,102 ) Net cash used in investing activities (24,036 ) (77,558 ) (33,489 ) Cash flows from financing activities: Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid 48,490 40,241 — Payment to affiliates for acquisition of customer book (7,129 ) — — Borrowings on notes payable 432,300 206,400 79,048 Payments on notes payable (418,050 ) (152,939 ) (66,652 ) Earnout Payments (1,607 ) (18,418 ) (2,012 ) Payments on the Verde promissory note (13,422 ) — — Restricted stock vesting (2,893 ) (3,091 ) (1,183 ) Proceeds from issuance of Class B common stock — — 13,995 Proceeds from disgorgement of stockholders short-swing profits 244 1,129 941 Excess tax benefit related to restricted stock vesting — — 185 Payment of Tax Receivable Agreement Liability (6,219 ) — — Payment of dividends to Class A common shareholders (9,784 ) (9,519 ) (8,367 ) Payment of distributions to non-controlling unitholders (35,479 ) (33,800 ) (34,930 ) Payment of dividends to Preferred Stock (7,014 ) (2,106 ) — Purchase of Treasury Stock — (2,011 ) — Net cash (used in) provided by financing activities (13,434 ) 25,886 (18,975 ) Increase in Cash and cash equivalents and Restricted Cash 20,219 10,459 14,486 -------------------------------------------------------------------------------- Cash and cash equivalents and Restricted cash—beginning of period 29,419 18,960 4,474 Cash and cash equivalents and Restricted cash—end of period $ 49,638 $ 29,419 $ 18,960 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. SPARK ENERGY, INC. OPERATING SEGMENT RESULTS FOR THE YEARS ENDED December 31, 2018, 2017 and 2016 (in thousands, except per unit operating data) (unaudited) Year Ended December 31, 2018 2017 2016 (in thousands, except volume and per unit operating data) Retail Electricity Segment Total Revenues $ 863,451 $ 657,566 $ 417,229 Retail Cost of Revenues 762,771 477,012 286,795 Less: Net (Losses) Gains on non-trading derivatives, net of cash settlements (23,988 ) 22,086 12,298 Retail Gross Margin —Electricity $ 124,668 $ 158,468 $ 118,136 Volumes—Electricity (MWhs) 8,630,653 6,755,663 4,170,593 Retail Gross Margin —Electricity per MWh $ 14.44 $ 23.46 $ 28.33 Retail Natural Gas Segment Total Revenues $ 137,966 $ 141,206 $ 130,054 Retail Cost of Revenues 82,722 75,155 58,149 Less: Net (Losses) Gains on non-trading derivatives, net of cash settlements (5,197 ) 10 7,672 Retail Gross Margin —Gas $ 60,441 $ 66,041 $ 64,233 Volumes—Gas (MMBtus) 16,778,393 18,203,684 16,819,713 Retail Gross Margin —Gas per MMBtu $ 3.60 $ 3.63 $ 3.82 Reconciliation of GAAP to Non-GAAP Measures Adjusted EBITDA We define “Adjusted EBITDA” as EBITDA less (i) customer acquisition costs incurred in the current period, (ii) net gain (loss) on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before provision for income taxes, interest expense and depreciation and amortization. We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize such costs and amortize them over two years in accordance with our accounting policies. The deduction of current period customer acquisition costs is consistent with how we manage our business, but the comparability of -------------------------------------------------------------------------------- Adjusted EBITDA between periods may be affected by varying levels of customer acquisition costs. For example, our Adjusted EBITDA is lower in years of customer growth reflecting larger customer acquisition spending. We do not deduct the cost of customer acquisitions through acquisitions of business or portfolios of customers in calculated Adjusted EBITDA. We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on derivative instruments. We also deduct non-cash compensation expense as a result of restricted stock units that are issued under our long-term incentive plan. We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following: • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis; • the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt. Retail Gross Margin We define retail gross margin as operating income (loss) plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), its most directly comparable financial measure calculated and presented in accordance with GAAP. We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance. The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is operating income (loss). Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or operating income (loss). Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have important limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss) and net cash provided by operating activities, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies. -------------------------------------------------------------------------------- Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management’s decision-making process. The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities for each of the periods indicated. -------------------------------------------------------------------------------- APPENDIX TABLES A-1 AND A-2 ADJUSTED EBITDA RECONCILIATIONS (in thousands) (unaudited) Year Ended December 31, Quarter Ended December 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Adjusted EBITDA to Net (Loss) Income: Net (loss) income(1) $ (14,392 ) $ 75,044 $ (15,315 ) $ 46,299 Depreciation and amortization 52,658 42,341 12,861 11,906 Interest expense 9,410 11,134 2,087 2,374 Income tax expense(1) 2,077 38,765 1,475 33,500 EBITDA 49,753 167,284 1,108 94,079 Less: Net, (Losses) gains on derivative instruments (18,170 ) 5,008 (16,799 ) 39,233 Net, Cash settlements on derivative instruments (10,587 ) 16,309 (4,764 ) (2,499 ) Customer acquisition costs 13,673 25,874 4,724 7,232 Plus: Non-cash compensation expense 5,879 5,058 2,172 1,035 Change in Tax Receivable Agreement liability (2) — (22,267 ) — (22,267 ) Adjusted EBITDA $ 70,716 $ 102,884 $ 20,119 $ 28,881 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. 2. Represents the change in the value of the Tax Receivable Agreement liability due to U.S. Tax Reform. -------------------------------------------------------------------------------- Year Ended December 31, Quarter Ended December 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Adjusted EBITDA to net cash provided by operating activities: Net cash provided by operating activities $ 57,689 $ 62,131 $ 17,910 $ 1,869 Amortization of deferred financing costs (1,291 ) (1,035 ) (48 ) (285 ) Bad debt expense (10,135 ) (6,550 ) (1,655 ) (3,114 ) Interest expense 9,410 11,134 2,087 2,374 Income tax expense (1) 2,077 38,765 1,475 33,500 Change in Tax Receivable Agreement liability (2) — (22,267 ) — (22,267 ) Accounts receivable, prepaids, current assets 10,482 31,905 20,122 48,989 Inventory (674 ) 718 (199 ) (1,218 ) Accounts payable and accrued liabilities (5,093 ) (13,672 ) (23,081 ) (21,786 ) Other 8,251 1,755 3,508 (9,181 ) Adjusted EBITDA $ 70,716 $ 102,884 $ 20,119 $ 28,881 Cash Flow Data: Cash flows provided by operating activities $ 57,689 $ 62,131 $ 17,910 $ 1,869 Cash flows used in investing activities $ (24,036 ) $ (77,558 ) $ 4,712 $ (19,070 ) Cash flows (used in) provided by financing activities $ (13,434 ) $ 25,886 $ (15,780 ) $ 35,371 1. 2017 amounts have been adjusted to reflect certain immaterial prior period adjustments related to the allocation of income and recorded book equity balances between non-controlling interests and Spark Energy, Inc. stockholders. Please see our Form 10-K for our audited financial statements and Notes thereto which include a discussion of these immaterial adjustments. 2. Represents the change in the value of the Tax Receivable Agreement liability due to U.S. Tax Reform. -------------------------------------------------------------------------------- The following table presents a reconciliation of Retail Gross Margin to operating income (loss) for each of the periods indicated. APPENDIX TABLE A-3 RETAIL GROSS MARGIN RECONCILIATION (in thousands) (unaudited) Year Ended December 31, Quarter Ended 31, (in thousands) 2018 2017 2018 2017 Reconciliation of Retail Gross Margin to Operating Income: Operating income $ (3,654 ) $ 102,420 $ (11,795 ) $ 59,752 Depreciation and amortization 52,658 42,341 12,861 11,906 General and administrative 111,431 101,127 27,909 31,722 Less: Net asset optimization (expenses) revenues 4,511 (717 ) 713 (36 ) Net, Losses (gains) on non-trading derivative instruments (19,571 ) 5,588 (17,348 ) 39,734 Net, Cash settlements on non-trading derivative instruments (9,614 ) 16,508 (4,560 ) (2,508 ) Retail Gross Margin $ 185,109 $ 224,509 $ 50,170 $ 66,190 Retail Gross Margin - Retail Electricity Segment $ 124,668 $ 158,468 $ 32,055 $ 42,339 Retail Gross Margin - Retail Natural Gas Segment $ 60,441 66,041 $ 18,115 $ 23,851 Contact: Spark Energy, Inc. Investors: Christian Hettick, 832-200-3727 Media: Kira Jordan, 832-255-7302