|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
|
|
|
CONDENSED COMBINED AND CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2014 AND DECEMBER 31, 2013 (unaudited)
|
|
|
|
|
|
CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013 (unaudited)
|
|
|
|
|
|
CONDENSED COMBINED AND CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 (unaudited)
|
|
|
|
|
|
CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013 (unaudited)
|
|
|
|
|
|
NOTES TO THE CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
|
|
|
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
|
|
PART II. OTHER INFORMATION
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
|
|
ITEM 1A. RISK FACTORS
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
|
|
ITEM 5. OTHER INFORMATION
|
|
|
ITEM 6. EXHIBITS
|
|
|
APPENDIX A
|
|
|
SIGNATURES
|
|
|
EXHIBIT INDEX
|
|
|
PART 1. — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SPARK ENERGY, INC.
CONDENSED COMBINED AND CONSOLIDATED BALANCE SHEETS
AS OF
SEPTEMBER 30, 2014
AND
DECEMBER 31, 2013
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
|
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
2,483
|
|
|
$
|
7,189
|
|
Accounts receivable, net of allowance for doubtful accounts
|
48,963
|
|
|
62,678
|
|
Accounts receivable-affiliates
|
484
|
|
|
6,794
|
|
Inventory
|
9,659
|
|
|
4,322
|
|
Fair value of derivative assets
|
900
|
|
|
8,071
|
|
Customer acquisition costs
|
14,658
|
|
|
4,775
|
|
Prepaid assets
|
1,303
|
|
|
1,032
|
|
Deposits
|
4,123
|
|
|
3,529
|
|
Other current assets
|
6,114
|
|
|
2,901
|
|
Total current assets
|
88,687
|
|
|
101,291
|
|
Property and equipment, net
|
4,437
|
|
|
4,817
|
|
Fair value of derivative assets
|
11
|
|
|
6
|
|
Customer acquisition costs
|
5,736
|
|
|
2,901
|
|
Deferred tax assets
|
22,999
|
|
|
—
|
|
Other assets
|
204
|
|
|
58
|
|
Total Assets
|
$
|
122,074
|
|
|
$
|
109,073
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
33,694
|
|
|
$
|
36,971
|
|
Accounts payable-affiliates
|
851
|
|
|
—
|
|
Accrued liabilities
|
4,349
|
|
|
6,838
|
|
Fair value of derivative liabilities
|
1,601
|
|
|
1,833
|
|
Note payable
|
20,500
|
|
|
27,500
|
|
Other current liabilities
|
1,465
|
|
|
—
|
|
Total current liabilities
|
62,460
|
|
|
73,142
|
|
Long-term liabilities:
|
|
|
|
|
|
Fair value of derivative liabilities
|
74
|
|
|
18
|
|
Payable pursuant to tax receivable agreement-affiliates
|
20,915
|
|
|
—
|
|
Other long-term liabilities
|
107
|
|
|
—
|
|
Total liabilities
|
83,556
|
|
|
73,160
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Member's equity
|
—
|
|
|
35,913
|
|
Common Stock:
|
|
|
|
|
|
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, zero issued and outstanding at December 31, 2013 and 3,000,000 issued and outstanding at September 30, 2014
|
30
|
|
|
—
|
|
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, zero issued and outstanding at December 31, 2013 and 10,750,000 issued and outstanding at September 30, 2014
|
108
|
|
|
—
|
|
Preferred Stock:
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, 20,000,000 shares authorized, zero issued and outstanding at December 31, 2013 and September 30, 2014
|
—
|
|
|
—
|
|
Additional paid-in capital
|
8,998
|
|
|
—
|
|
Retained earnings
|
1,061
|
|
|
—
|
|
Total stockholders' equity
|
10,197
|
|
|
35,913
|
|
Non-controlling interest in Spark HoldCo, LLC
|
28,321
|
|
|
—
|
|
Total equity
|
38,518
|
|
|
35,913
|
|
Total Liabilities and Stockholders' Equity
|
$
|
122,074
|
|
|
$
|
109,073
|
|
The accompanying notes are an integral part of the condensed combined and consolidated financial statements.
SPARK ENERGY, INC.
CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND
NINE MONTHS ENDED
SEPTEMBER 30, 2014
AND
2013
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Revenues:
|
|
|
|
|
|
|
|
Retail revenues (including retail revenues-affiliates of $0 and $2,460 for the three months ended September 30, 2014 and 2013, respectively, and retail revenues-affiliates of $2,170 and $2,970 for the nine months ended September 30, 2014 and 2013, respectively)
|
$
|
68,358
|
|
|
$
|
69,882
|
|
|
$
|
238,453
|
|
|
$
|
237,598
|
|
Net asset optimization revenues (expenses) (including asset optimization revenues-affiliates of $3,208 and $5,107 for the three months ended September 30, 2014 and 2013, respectively, and $10,341 and $7,872 for the nine months ended September 30, 2014 and 2013, respectively, and asset optimization revenues affiliates cost of revenues of $6,450 and $3,344 for the three months ended September 30, 2014 and 2013, respectively, and $25,004 and $2,841 for the nine months ended September 30, 2014 and 2013, respectively)
|
(141
|
)
|
|
17
|
|
|
1,681
|
|
|
(2,922
|
)
|
Total Revenues
|
68,217
|
|
|
69,899
|
|
|
240,134
|
|
|
234,676
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
Retail cost of revenues (including retail cost of revenues-affiliates of less than $0.1 million for both the three and nine months ended September 30, 2014 and 2013)
|
51,863
|
|
|
60,042
|
|
|
192,371
|
|
|
182,441
|
|
General and administrative (including general and administrative expense-affiliates of $0.1 million for both the three and nine months ended September 30, 2014)
|
10,634
|
|
|
7,577
|
|
|
28,494
|
|
|
26,289
|
|
Depreciation and amortization
|
4,113
|
|
|
3,390
|
|
|
10,324
|
|
|
12,704
|
|
Total Operating Expenses
|
66,610
|
|
|
71,009
|
|
|
231,189
|
|
|
221,434
|
|
Operating income (loss)
|
1,607
|
|
|
(1,110
|
)
|
|
8,945
|
|
|
13,242
|
|
Other (expense)/income:
|
|
|
|
|
|
|
|
Interest expense
|
(615
|
)
|
|
(597
|
)
|
|
(1,150
|
)
|
|
(1,267
|
)
|
Interest and other income
|
40
|
|
|
124
|
|
|
111
|
|
|
135
|
|
Total other expenses
|
(575
|
)
|
|
(473
|
)
|
|
(1,039
|
)
|
|
(1,132
|
)
|
Income (loss) before income tax expense
|
1,032
|
|
|
(1,583
|
)
|
|
7,906
|
|
|
12,110
|
|
Income tax expense
|
613
|
|
|
14
|
|
|
777
|
|
|
42
|
|
Net income (loss)
|
$
|
419
|
|
|
$
|
(1,597
|
)
|
|
$
|
7,129
|
|
|
$
|
12,068
|
|
Less: Net income (loss) attributable to non-controlling interests
|
(642
|
)
|
|
—
|
|
|
6,068
|
|
|
—
|
|
Net income (loss) attributable to Spark Energy, Inc. stockholders
|
$
|
1,061
|
|
|
$
|
(1,597
|
)
|
|
$
|
1,061
|
|
|
$
|
12,068
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
Deferred gain from cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
2,620
|
|
Reclassification of deferred gain from cash flow hedges into net income (Note 6)
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
Comprehensive income (loss)
|
$
|
419
|
|
|
$
|
(1,597
|
)
|
|
$
|
7,129
|
|
|
$
|
14,604
|
|
|
|
|
|
|
|
|
|
Net income attributable to Spark Energy, Inc. per common share
|
|
|
|
|
|
|
|
Basic
|
$
|
0.35
|
|
|
|
|
|
$
|
0.35
|
|
|
|
|
Diluted
|
$
|
0.03
|
|
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average commons shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
3,000
|
|
|
|
|
|
3,000
|
|
|
|
|
Diluted
|
13,750
|
|
|
|
|
|
3,000
|
|
|
|
|
The accompanying notes are an integral part of the condensed combined and consolidated financial statements.
SPARK ENERGY, INC.
CONDENSED COMBINED AND CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE
NINE MONTHS ENDED
SEPTEMBER 30, 2014
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member's Equity
|
Issued Shares of Class A Common Stock
|
Issued Shares of Class B Common Stock
|
Issued Shares of Preferred Stock
|
Class A Common Stock
|
Class B Common Stock
|
Additional Paid In Capital
|
Retained Earnings
|
Total Stockholders Equity
|
Non-controlling Interest
|
Total Equity
|
Balance at 12/31/13:
|
$
|
35,913
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
35,913
|
|
Capital contributions from member and liabilities retained by affiliate
|
54,201
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54,201
|
|
Distribution to member
|
(61,607
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(61,607
|
)
|
Net loss prior to the Offering
|
(21
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
Balance prior to Corporate Reorganization and the Offering:
|
28,486
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
28,486
|
|
Reorganization Transaction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class B common stock
|
(28,486
|
)
|
—
|
|
10,750
|
|
—
|
|
—
|
|
$
|
108
|
|
$
|
28,378
|
|
—
|
|
$
|
28,486
|
|
—
|
|
—
|
|
Offering Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs paid
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,667
|
)
|
—
|
|
(2,667
|
)
|
—
|
|
(2,667
|
)
|
Issuance of Class A Common Stock, net of underwriters discount
|
—
|
|
3,000
|
|
—
|
|
—
|
|
$
|
30
|
|
—
|
|
50,190
|
|
—
|
|
50,220
|
|
—
|
|
50,220
|
|
Distribution of Offering proceeds and payment of note payable to affiliate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(47,604
|
)
|
—
|
|
(47,604
|
)
|
—
|
|
(47,604
|
)
|
Initial allocation of non-controlling interest of Spark Energy, Inc. effective on date of Offering
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22,232
|
)
|
—
|
|
(22,232
|
)
|
$
|
22,232
|
|
—
|
|
Tax benefit from tax receivable agreement
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23,636
|
|
—
|
|
23,636
|
|
—
|
|
23,636
|
|
Liability due to tax receivable agreement
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(20,915
|
)
|
—
|
|
(20,915
|
)
|
—
|
|
(20,915
|
)
|
Balance at inception of public company (8/1/2014):
|
—
|
|
3,000
|
|
10,750
|
|
—
|
|
30
|
|
108
|
|
8,786
|
|
—
|
|
8,924
|
|
22,232
|
|
31,156
|
|
Stock based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
212
|
|
—
|
|
212
|
|
—
|
|
212
|
|
Consolidated net income subsequent to the Offering
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
1,061
|
|
1,061
|
|
6,089
|
|
7,150
|
|
Balance at 9/30/14:
|
$
|
—
|
|
3,000
|
|
10,750
|
|
$
|
—
|
|
$
|
30
|
|
$
|
108
|
|
$
|
8,998
|
|
$
|
1,061
|
|
$
|
10,197
|
|
$
|
28,321
|
|
$
|
38,518
|
|
The accompanying notes are an integral part of the condensed combined and consolidated financial statements.
SPARK ENERGY, INC.
CONDENSED COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE
NINE MONTHS ENDED
SEPTEMBER 30, 2014
AND
2013
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2014
|
|
2013
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
7,129
|
|
|
$
|
12,068
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
Depreciation and amortization expense
|
10,324
|
|
|
12,704
|
|
Deferred income taxes
|
638
|
|
|
—
|
|
Stock based compensation
|
362
|
|
|
—
|
|
Amortization and write off of deferred financing costs
|
580
|
|
|
501
|
|
Allowance for doubtful accounts and bad debt expense
|
3,973
|
|
|
1,626
|
|
Gain on derivatives, net
|
(262
|
)
|
|
(2,040
|
)
|
Current period cash settlements on derivatives, net
|
7,252
|
|
|
1,876
|
|
Changes in assets and liabilities:
|
|
|
|
Decrease in accounts receivable
|
9,741
|
|
|
23,265
|
|
Decrease in accounts receivable-affiliates
|
6,310
|
|
|
4,998
|
|
Increase in inventory
|
(5,338
|
)
|
|
(2,051
|
)
|
Increase in customer acquisition costs
|
(20,366
|
)
|
|
(3,112
|
)
|
Increase in prepaid and other current assets
|
(4,658
|
)
|
|
(1,227
|
)
|
Increase in other assets
|
(146
|
)
|
|
(7
|
)
|
Decrease in accounts payable and accrued liabilities
|
(5,890
|
)
|
|
(14,309
|
)
|
Increase in accounts payable-affiliates
|
851
|
|
|
—
|
|
Increase (decrease) in other liabilities
|
1,465
|
|
|
(517
|
)
|
Net cash provided by operating activities
|
11,965
|
|
|
33,775
|
|
Cash flows from investing activities:
|
|
|
|
Purchases of property and equipment
|
(2,214
|
)
|
|
(986
|
)
|
Net cash used in investing activities
|
(2,214
|
)
|
|
(986
|
)
|
Cash flows from financing activities:
|
|
|
|
Borrowings on notes payable
|
60,280
|
|
|
44,500
|
|
Payments on notes payable
|
(38,280
|
)
|
|
(43,500
|
)
|
Member contributions
|
25,201
|
|
|
—
|
|
Member distributions
|
(61,607
|
)
|
|
(38,055
|
)
|
Proceeds from issuance of Class A common stock
|
50,220
|
|
|
—
|
|
Distributions of proceeds from Offering to affiliate
|
(47,554
|
)
|
|
—
|
|
Payment of Note Payable to NuDevco
|
(50
|
)
|
|
—
|
|
Offering costs
|
(2,667
|
)
|
|
—
|
|
Net cash used in financing activities
|
(14,457
|
)
|
|
(37,055
|
)
|
Decreases in cash and cash equivalents
|
(4,706
|
)
|
|
(4,266
|
)
|
Cash and cash equivalents—beginning of period
|
7,189
|
|
|
6,558
|
|
Cash and cash equivalents—end of period
|
$
|
2,483
|
|
|
$
|
2,292
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
Non cash items:
|
|
|
|
Issuance of Class B common stock
|
$
|
28,486
|
|
|
$
|
—
|
|
Liabilities retained by affiliate
|
29,000
|
|
|
—
|
|
Liability due to tax receivable agreement
|
23,636
|
|
|
—
|
|
Tax benefit from tax receivable agreement
|
20,915
|
|
|
—
|
|
Initial allocation of non-controlling interest
|
22,232
|
|
|
—
|
|
Property and equipment purchase accrual
|
81
|
|
|
—
|
|
Cash paid during the period for:
|
|
|
|
Interest
|
$
|
484
|
|
|
$
|
1,500
|
|
Taxes
|
$
|
150
|
|
|
$
|
195
|
|
The accompanying notes are an integral part of the condensed combined and consolidated financial statements.
SPARK ENERGY, INC.
NOTES TO CONDENSED COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Formation and Organization
Organization
Spark Energy, Inc. (the “Company”) is an independent retail energy services company that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. The Company is a holding company whose sole material asset consists of units in Spark HoldCo, LLC (“Spark HoldCo”). Spark HoldCo owns all of the outstanding membership interests in each of Spark Energy, LLC (“SE”) and Spark Energy Gas, LLC (“SEG”), the operating subsidiaries through which the Company operates. The Company is the sole managing member of Spark HoldCo, is responsible for all operational, management and administrative decisions relating to Spark HoldCo’s business and consolidates the financial results of Spark HoldCo and its subsidiaries.
The Company is a Delaware corporation formed on April 22, 2014 by Spark Energy Ventures, LLC (“Spark Energy Ventures”) for the purpose of succeeding to Spark Energy Ventures’ ownership in SE and SEG. Spark Energy Ventures, a single member limited liability company formed on October 8, 2007 under the Texas Limited Liability Company Act (“TLLCA”) is an affiliate of NuDevco Retail Holdings, LLC (“NuDevco Retail Holdings”), a single member Texas limited liability company formed by Spark Energy Ventures on May 19, 2014 under the Texas Business Organizations Code (“TBOC”). NuDevco Retail Holdings was formed by Spark Energy Ventures to hold its investment in Spark HoldCo, LLC, our subsidiary and the direct parent of SEG and SE. NuDevco Retail Holdings is currently a direct wholly owned subsidiary of Spark Energy Ventures, which is wholly owned by NuDevco Partners Holdings, LLC, which is wholly owned by NuDevco Partners, LLC ("NuDevco Partners"), which is wholly owned by W. Keith Maxwell III. NuDevco Retail Holdings formed NuDevco Retail, LLC ("NuDevco Retail" and, together with NuDevco Retail Holdings, "NuDevco"), a single member limited liability company, on May 29, 2014 and it holds a
1%
interest in Spark HoldCo formerly held by NuDevco Retail Holdings.
Prior to the closing of the Company’s initial public offering of
3,000,000
shares of Class A common stock, par value
$0.01
per share (the "Class A common stock"), representing a
21.82%
interest in the Company, on August 1, 2014 (the "Offering") Spark Energy Ventures contributed all of its interest in each of SE and SEG to NuDevco Retail Holdings. NuDevco Retail Holdings in turn contributed all of its interest in each of SE and SEG to Spark HoldCo. The contribution of the interests in SE and SEG to Spark HoldCo is not considered a business combination accounted for under the purchase method, as it was a transfer of assets and operations under common control, and accordingly, balances were transferred at their historical cost. The Company’s historical condensed combined financial statements prior to the Offering are prepared using SE’s and SEG’s historical basis in the assets and liabilities, and include all revenues, costs, assets and liabilities attributed to the retail natural gas and asset optimization and retail electricity businesses of SE and SEG.
SE is a licensed retail electric provider in multiple states. SE provides retail electricity services to end-use retail customers, ranging from residential and small commercial customers to large commercial and industrial users. SE was formed on February 5, 2002 under the Texas Revised Limited Partnership Act (as recodified by the TBOC) and was converted to a Texas limited liability company on May 21, 2014.
SEG is a retail natural gas provider and asset optimization business competitively serving residential, commercial and industrial customers in multiple states. SEG was formed on January 17, 2001 under the Texas Revised Limited Partnership Act (as recodified by the TBOC) and was converted to a Texas limited liability company on May 21, 2014.
As a company with less than $1.0 billion in revenues during its last fiscal year, the Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. An emerging growth company may take advantage of specified reduced reporting and other regulatory requirements.
The Company will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the fiscal year in which the Company has $1.0 billion or more in annual revenues; (ii) the date on which the Company becomes a “large accelerated filer” (the fiscal year-end on which the total market value of the Company’s common equity securities held by non-affiliates is $700 million or more as of June 30); (iii) the date on which the Company issues more than $1.0 billion of non-convertible debt over a three-year period; or (iv) the last day of the fiscal year following the fifth anniversary of the Offering.
As a result of the Company's election to avail itself of certain provisions of the JOBS Act, the information that the Company provides may be different than what you may receive from other public companies in which you hold an equity interest.
Initial Public Offering of Spark Energy, Inc.
On August 1, 2014, the Company completed the Offering of
3,000,000
shares of its Class A common stock for
$18.00
per share, representing a
21.82%
voting interest in the Company.
Net proceeds from the Offering were
$47.6 million
, after underwriting discounts and commissions, structuring fees and offering expenses. The net proceeds from the Offering were used to acquire units of Spark HoldCo (the "Spark HoldCo units") representing approximately
21.82%
of the outstanding Spark HoldCo units after the Offering from NuDevco Retail Holdings and to repay a promissory note from the Company in the principal amount of
$50,000
(the "NuDevco Note"). The Company did not retain any of the net proceeds from the Offering. The Company recorded
$2.7 million
of previously deferred incremental costs directly attributable to the Offering as a reduction in equity at the Offering date, which were funded by the Offering proceeds.
The Company also issued
10,750,000
shares of Class B common stock, par value
0.01
per share (the "Class B common stock") to Spark HoldCo,
10,612,500
10,612,500 of which Spark HoldCo distributed to NuDevco Retail Holdings, and
137,500
of which Spark HoldCo distribute to NuDevco Retail.
At the consummation of the Offering, the Company's outstanding common stock is summarized in the table below:
|
|
|
|
|
|
|
|
|
|
Shares of
|
|
|
common stock
|
|
|
|
|
|
|
|
Number
|
|
Percent Voting Interest
|
Publicly held Class A common stock
|
|
3,000,000
|
|
|
21.82
|
%
|
Class B common stock held by NuDevco Retail Holdings, LLC and NuDevco Retail, LLC
|
|
10,750,000
|
|
|
78.18
|
%
|
Total
|
|
13,750,000
|
|
|
100.00
|
%
|
Credit Facility
Concurrently with the closing of the Offering, the Company entered into a new
$70.0 million
senior secured credit facility. See Note 4 "Long-Term Debt" for further discussion.
Exchange and Registration Rights
NuDevco has the right to exchange (the “Exchange Right”) all or a portion of its Spark HoldCo units (together with a corresponding number of shares of Class B common stock) for Class A common stock (or cash at Spark Energy, Inc.’s or Spark HoldCo’s election (the “Cash Option”)) at an exchange ratio of one share of Class A common stock for each Spark HoldCo unit (and corresponding share of Class B common stock) exchanged. In addition, NuDevco has the right, under certain circumstances, to cause the Company to register the offer and resale of NuDevco's shares of Class A common stock obtained pursuant to the Exchange Right.
Tax Receivable Agreement
Concurrently with the closing of the Offering, the Company entered into a Tax Receivable Agreement with Spark HoldCo, NuDevco Retail Holdings and NuDevco Retail. See Note 11 "Transactions with Affiliates" for further discussion.
Other Transactions in Connection with the Consummation of the Offering
In connection with the Offering the following restructuring transactions occurred:
|
|
•
|
SEG and SE were converted from limited partnerships into limited liability companies;
|
|
|
•
|
SEG, SE and an affiliate entered into an interborrower agreement, pursuant to which such affiliate agreed to be solely responsible for
$29.0 million
of the outstanding indebtedness. SE and SEG repaid their outstanding indebtedness of
$10.0 million
and borrowed
$10.0 million
under the Company's Senior Credit Facility,
|
|
|
•
|
NuDevco Retail Holdings contributed all of its interests in SEG and SE to Spark HoldCo in exchange for all of the outstanding units of Spark HoldCo and transferred
1%
of those Spark HoldCo units to NuDevco Retail;
|
|
|
•
|
NuDevco Retail Holdings transferred Spark HoldCo units to the Company for the
$50,000
NuDevco Note and the limited liability company agreement of Spark HoldCo was amended and restated to admit the Company as its sole managing member.
|
Following the Offering, the Company purchased
2,997,222
Spark HoldCo units from NuDevco Retail Holdings and repaid the NuDevco Note. The
2,997,222
Spark Holdco units we purchased with the proceeds from the Offering, together with the
2,778
Spark HoldCo units we purchased in exchange for the NuDevco Note prior to the Offering, represent a
21.82%
ownership interest in Spark HoldCo. After giving effect to these transactions and the Offering, the Company owns an approximate
21.82%
interest in Spark HoldCo, NuDevco Retail Holdings owns an approximate
77.18%
interest in Spark HoldCo and
10,612,500
shares of Class B common stock and NuDevco Retail owns a
1%
interest in Spark HoldCo and
137,500
shares of Class B common stock.
Each share of Class B common stock, all of which is held by NuDevco, has no economic rights but entitles its holder to one vote on all matters to be voted on by shareholders generally. Holders of Class A common stock and Class B common stock vote together as a single class on all matters presented to our shareholders for their vote or approval, except as otherwise required by applicable law or by our certificate of incorporation.
2. Basis of Presentation
The accompanying interim unaudited condensed combined and consolidated financial statements (“interim statements”) of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC").
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. The information furnished herein reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the condensed combined and consolidated financial statements. Operating results for the three and
nine months ended
September 30, 2014
are not necessarily indicative of the results which may be expected for the full year or for any interim period.
The accompanying interim unaudited condensed combined and consolidated financial statements have been prepared in accordance with Regulation S-X, Article 3,
General Instructions as to Financial Statements and Staff
Accounting Bulletin (“SAB”) Topic 1-B, Allocations of Expenses and Related Disclosures in Financial
Statements of Subsidiaries, Divisions or Lesser Business Components of Another Entity
on a stand-alone basis and are derived from SE’s and SEG’s historical basis in the assets and liabilities before the Offering and Spark Energy Inc.'s financial results after the Offering, and include all revenues, costs, assets and liabilities attributable to the retail natural gas and asset optimization and retail electricity businesses of SE and SEG for the periods prior to the Offering that are specifically identifiable or have been allocated to the Company. Management has made certain assumptions and estimates in order to allocate a reasonable share of expenses to the Company, such that the Company’s consolidated financial statements reflect substantially all of its costs of doing business. The Company also enters into transactions with and pays certain costs on behalf of affiliates under common control in order to reduce risk, reduce administrative expense, create economies of scale, create strategic alliances and supply goods and services to these related parties. The Company direct bills certain expenses incurred on behalf of affiliates or allocates certain overhead expenses to affiliates associated with general and administrative services based on services provided, departmental usage, or headcount, which are considered reasonable by management. The allocations and related estimates and assumptions are described more fully in Note 11 “Transactions with Affiliates”. These costs are not necessarily indicative of the cost that the Company would have incurred had it operated as an independent stand-alone entity prior to the Offering. Affiliates have also relied upon Spark Energy Ventures as a participant in the credit facility for periods prior to the Offering as described more fully in Note 4 “Long-Term Debt”. As such, the Company’s interim unaudited condensed combined and consolidated financial statements do not fully reflect what the Company’s financial position, results of operations and cash flows would have been had the Company operated as an independent stand-alone company prior to the Offering. As a result, historical financial information prior to the Offering is not necessarily indicative of what the Company’s results of operations, financial position and cash flows will be in the future. The Company's unaudited condensed consolidated financial statements subsequent to the Offering are presented on a consolidated basis and include all wholly-owned and controlled subsidiaries.
Transactions with Affiliates
The Company enters into transactions with and incurs certain costs on behalf of affiliates that are commonly controlled by NuDevco Partners Holdings in order to reduce risk, reduce administrative expense, create economies of scale, create strategic alliances and supply goods and services to these related parties. These transactions include, but are not limited to, certain services to the affiliated companies associated with the Company’s debt facility prior to the Offering, employee benefits provided through the Company’s benefit plans, insurance plans, leased office space, and administrative salaries for accounting, tax, legal, or technology services. As such, the accompanying condensed combined and consolidated financial statements include costs that have been incurred by the Company and then directly billed or allocated to affiliates and are recorded net in general and administrative expense on the condensed combined and consolidated statements of operations with a corresponding accounts receivable—affiliates recorded in the condensed combined and consolidated balance sheets. Additionally, the Company enters into transactions with certain affiliates for sales or purchases of natural gas and electricity, which are recorded in retail revenues, retail cost of revenues, and net asset optimization revenues in the condensed combined and consolidated statements of operations with a corresponding accounts receivable—affiliate or accounts payable—affiliate in the condensed combined and consolidated balance sheets. See Note 11 “Transactions with Affiliates” for further discussion.
Subsequent Events
Subsequent events have been evaluated through the date these financial statements are issued. Any material subsequent events that occurred prior to such date have been properly recognized or disclosed in the condensed combined and consolidated financial statements. See Note 13 "Subsequent Events" for further discussion.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09,
Revenue from Contracts with Customers
, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
3. Property and Equipment
Property and equipment consist of the following amounts as of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
useful
lives (years)
|
|
September 30, 2014
|
|
December 31, 2013
|
Information technology
|
2 – 5
|
|
$
|
24,824
|
|
|
$
|
22,529
|
|
Leasehold improvements
|
2 – 5
|
|
4,568
|
|
|
4,568
|
|
Furniture and fixtures
|
2 – 5
|
|
998
|
|
|
998
|
|
Total
|
|
|
30,390
|
|
|
28,095
|
|
Accumulated depreciation
|
|
|
(25,953
|
)
|
|
(23,278
|
)
|
Property and equipment—net
|
|
|
$
|
4,437
|
|
|
$
|
4,817
|
|
Information technology assets include software and consultant time used in the application, development and implementation of various systems including customer billing and resource management systems. As of
September 30, 2014
and
December 31, 2013
, information technology includes
$2.2 million
and
$1.3 million
, respectively, of costs associated with assets not yet placed into service.
Depreciation expense recorded in the condensed combined and consolidated statements of operations was
$0.8 million
and
$1.4 million
for the three months ended
September 30, 2014
and 2013, respectively, and
$2.7 million
and
$4.5 million
for the nine months ended
September 30, 2014
and 2013, respectively.
4. Long-Term Debt
In October 2007, Spark Energy Ventures and all of its subsidiaries (collectively, the “Borrowers”), entered into a credit agreement, consisting of a working capital facility, a term loan and a revolving credit facility (the “Credit Agreement”), with SE and SEG as co-borrowers under which they were jointly and severally liable for amounts Borrowers borrowed under the Credit Agreement. The Credit Agreement was secured by substantially all of the assets of Spark Energy Ventures and its subsidiaries.
The Credit Agreement was amended on May 30, 2008 to provide for a
$177.5 million
working capital facility, a
$100 million
term loan, and a
$35 million
revolving credit facility. On January 24, 2011, the Borrowers amended and restated the Credit Agreement (the “Fifth Amended Credit Agreement”) to decrease the working capital facility to
$150 million
, to increase the term loan to
$130 million
and to eliminate the revolving credit facility.
On December 17, 2012, the Borrowers amended and restated the Fifth Amended Credit Agreement to decrease the working capital facility to
$70 million
, to decrease the term loan to
$125 million
and to reinstate the revolving credit facility in the amount of
$30 million
(the “Sixth Amended Credit Agreement”). The Sixth Amended Credit Agreement was scheduled to mature on December 17, 2014.
On July 31, 2013 and in conjunction with the initial public offering of Marlin Midstream Partners, LP (“Marlin”), which was formerly a wholly owned subsidiary of Spark Energy Ventures, the Sixth Amended Credit Agreement
was amended and restated to increase the working capital facility to
$80 million
and eliminate the term loan and revolving credit facility (the “Seventh Amended Credit Agreement”) and to remove Marlin as a party to the Credit Agreement. The Seventh Amended Credit Agreement was scheduled to mature on July 31, 2015. The Seventh Amended Credit Agreement continued to be secured by the assets of Spark Energy Ventures and its subsidiaries through completion of the Offering.
Although SE and SEG, as wholly owned subsidiaries of Spark Energy Ventures, were jointly and severally liable for Marlin’s borrowing under the Sixth Amended Credit Agreement prior to the Marlin initial public offering, SE and SEG did not historically have access to or use the term loan and the revolving credit facility utilized by Marlin. SE and SEG were the primary recipients of the proceeds from the working capital facility.
The Company adopted ASU 2013-04, which prescribes the accounting for joint and several liability arrangements early and applied the accounting in the guidance condensed combined and consolidated financial statements prior to the Offering as required by the standard. This guidance requires an entity to measure its obligation resulting from joint and several liability arrangements for which the total amount under the arrangement is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. Based on the Sixth Amended Credit Agreement prior to the Marlin initial public offering and understanding among the Borrowers, the term loan and the revolving credit facility were assigned specifically to Marlin. The Company has recognized the proceeds from the working capital facility in its condensed combined and consolidated financial statements prior to the Offering, which represented the amounts the Company with the other Borrowers agreed to pay, and the amounts the Company expected to pay.
Working Capital Facility
The working capital facility was
$150 million
in 2012 under the Fifth Amended Credit Agreement and was later amended to
$70 million
on December 17, 2012 under the Sixth Amended Credit Agreement. On July 31, 2013, and in conjunction with the Seventh Amended Credit Agreement, the working capital facility was increased to
$80 million
and was scheduled to mature on July 31, 2015.
The working capital facility was available for use by Spark Energy Ventures and its affiliates to finance the working capital requirements related to the purchase and sale of natural gas, electricity, and other commodity products not related to the retail natural gas and asset optimization and retail electricity businesses of the Company. The Company’s condensed combined and consolidated financial statements include the total amounts outstanding under the working capital facility of
$27.5 million
as of
December 31, 2013
, which is classified as current in the condensed combined balance sheet as the working capital facility was drawn upon and repaid on a monthly basis to fund working capital needs. Portions of the borrowings were used to fund equity distributions to the sole member of the Company to fund unrelated operations of an affiliate under the common control of the sole member prior to the Offering. The total amounts outstanding under the facility as of
December 31, 2013
and through the Offering date included
$17.5 million
and
$29.0 million
, respectively that was retained and paid off by an affiliate in connection with the Offering.
Further, through the issuance of letters of credit, the Company was able to secure payment to suppliers. No obligation is recorded for such outstanding letters of credit unless they are drawn upon by the suppliers and in the event a supplier draws on a letter of credit, repayment is due by the earlier of demand by the bank or at the expiration of the applicable Credit Agreement. Letters of credit issued and outstanding as of
December 31, 2013
were
$10.0 million
.
Under the working capital facility, the Company paid a fee with respect to each letter of credit issued and outstanding. The Company incurred fees on letters of credit issued and outstanding totaling
$0.1 million
for both of the three months ended September 30, 2014 and 2013, and
$0.3 million
and
$0.4 million
, for the nine months ended September 30, 2014 and 2013, respectively, which is recorded in interest expense in the condensed combined and consolidated statements of operations.
Under the Sixth Amended Credit Agreement, the Company was able to elect to have loans under the working credit facility bear interest either (i) at a Eurodollar-based rate plus a margin ranging from
3.00%
to
3.75%
depending on the Company’s consolidated funded indebtedness ratio then in effect, or (ii) at a base rate loan plus a margin ranging from
2.00%
to
2.75%
depending on the Company’s consolidated funded indebtedness ratio then in effect. The Company also paid a nonutilization fee equal to
0.50%
per annum.
Under the Seventh Amended Credit Agreement, the Company was able to elect to have loans under the working capital facility bear interest (i) at a Eurodollar-based rate plus a margin ranging from
3.00%
to
3.25%
, depending on the Spark Energy Ventures’ aggregate amount outstanding then in effect, (ii) at a base rate loan plus a margin ranging from
2.00%
to
2.25%
, depending on Spark Energy Ventures’ aggregate amount outstanding then in effect or (iii) a cost of funds rate loan plus a margin ranging from
2.50%
to
2.75%
, depending on Spark Energy Ventures’ aggregate amount outstanding then in effect. Each working capital loan made as a result of a drawing under a letter of credit bears interest on the outstanding principal amount thereof from the date funded at a floating rate per annum equal to the cost of funds rate plus the applicable margin until such loan has been outstanding for more than two business days and, thereafter, bears interest on the outstanding principal amount thereof at a floating rate per annum equal to the base rate plus the applicable margin, plus two percent
2.00%
per annum. The Company incurred interest expense of
$0.6 million
and
0.6 million
for the three months ended
September 30, 2014
and
2013
, respectively, and
$1.2 million
and
$1.3 million
for the nine months ended September 30, 2013, which is recorded in interest expense in the condensed combined and consolidated statements of operations.
The Company also paid a commitment fee equal to
0.50%
per annum. The Company incurred commitment fees totaling
$0.1 million
or less for each of the
three and nine
months ended
September 30, 2014
and
2013
, which is recorded in interest expense in the condensed combined and consolidated statements of operations.
Deferred Financing Costs
Deferred financing costs were
$0.4 million
(all of which represents capitalized financing costs related to the new Senior Credit Facility entered into on August 1, 2014) and
$0.5 million
as of
September 30, 2014
and
December 31, 2013
, respectively. Of these amounts,
$0.2 million
and
$0.4 million
is recorded in other current assets in the condensed combined and consolidated balance sheets as of
September 30, 2014
and
December 31, 2013
, respectively, and
$0.2 million
and
$0.1 million
is recorded in other assets in the condensed combined and consolidated balance sheet as of September 30, 2014 and
December 31, 2013
, respectively based on the terms of the working capital facilities.
Amortization of deferred financing costs was
$0.4 million
(which included
$0.3 million
of capitalized financing costs written off upon extinguishment of the Seventh Amended Credit Facility) and
$0.3 million
for the three months ended September 30, 2014 and 2013, respectively, and
$0.6 million
and
$0.5 million
for the nine months ended September 30, 2014 and 2013, respectively, which is recorded in interest expense in the condensed combined and consolidated statements of operations.
NuDevco Note
NuDevco Retail Holdings transferred Spark HoldCo units to the Company for the
$50,000
NuDevco Note, and the limited liability company agreement of Spark HoldCo was amended and restated to admit Spark Energy, Inc. as its sole managing member. This promissory note was repaid in connection with proceeds from the Offering.
New Credit Facility
Concurrently with the closing of the Offering, the Company entered into a new
$70.0 million
senior secured revolving credit facility ("Senior Credit Facility"), which matures on August 1, 2016. If no event of default has occurred, the Company has the right, subject to approval by the administrative agent and each issuing bank, to increase the commitments under the Senior Credit Facility up to
$120.0 million
. The Company borrowed approximately
$10.0 million
under the Senior Credit Facility at the closing of the Offering to repay in full the outstanding indebtedness under the Seventh Amended Credit Agreement that SEG and SE agreed to be responsible
for pursuant to an interborrower agreement between SEG, SE and an affiliate. The remaining
$29.0 million
of indebtedness outstanding under the Seventh Amended Credit Agreement at the Offering date was paid down by our affiliate with its own funds concurrent with the closing of the Offering pursuant to the terms of the interborrower agreement. Following this repayment, the Seventh Amended Credit Agreement was terminated. The Company had
$15 million
in letters of credit issued under the Senior Credit Facility at inception. As of September 30, 2014, the Company had
$20.5 million
outstanding under the Senior Credit Facility and
$11.6 million
in letters of credit issued. The Senior Credit Facility is available to fund expansions, acquisitions and working capital requirements for operations and general corporate purposes.
At our election, interest is generally determined by reference to:
|
|
•
|
the Eurodollar-based rate plus a margin ranging from
2.75%
to
3.00%
, depending on the overall utilization of the working capital facility;
|
|
|
•
|
the alternate base rate loan plus a margin ranging from
1.75%
to
2.00%
, depending on the overall utilization of the working capital facility; or
|
|
|
•
|
a cost of funds rate loan plus a margin ranging from
2.25%
to
2.50%
, depending on the overall utilization of the working capital facility.
|
The interest rate is generally reduced by
25 basis points
if utilization under the Senior Credit Facility is below fifty percent.
Each working capital loan made as a result of a drawing under a letter of credit or a reducing letter of credit borrowing bears interest on the outstanding principal amount thereof from the date funded at a floating rate per annum equal to the base rate plus the applicable margin until such loan has been outstanding for more than two business days and, thereafter, bears interest on the outstanding principal amount thereof at a floating rate per annum equal to the base rate plus the applicable margin, plus two percent (
2.00%
) per annum. Additionally, the Company is charged a letter of credit fee for letters of credit outstanding. Our fee is from
2.00%
to
2.50%
per annum, depending on the overall utilization of the working capital facility and what type of transaction it supports.
We pay an annual commitment fee of
0.375%
or
0.5%
on the unused portion of the Senior Credit Facility depending upon the unused capacity. The lending syndicate under the Senior Credit Facility is entitled to several additional fees including an upfront fee, annual agency fee, and fronting fees based on a percentage of the face amount of letters of credit payable to any syndicate member that issues a letter a credit.
The Senior Credit Facility is secured by the capital stock of SE, SEG and Spark HoldCo (the "Co-Borrowers") present and future subsidiaries, all of the Co-Borrowers’ and their subsidiaries’ present and future property and assets, including accounts receivable, inventory and liquid investments, and control agreements relating to bank accounts.
The Senior Credit Facility contains covenants which, among other things, require the Company to maintain certain financial ratios or conditions. At all times, the Company must maintain net working capital, tangible net worth and a leverage ratio to a certain threshold. The Senior Credit Facility also contains negative covenants that limit our ability to, among other things, make certain payments, distributions, investments, acquisitions or loans.
In addition, the Senior Credit Facility contains affirmative covenants that are customary for credit facilities of this type. The covenants include delivery of financial statements (including any filings made with the SEC, maintenance of property and insurance, payment of taxes and obligations, material compliance with laws, inspection of property, books and records and audits, use of proceeds, payments to bank blocked accounts, notice of defaults and certain other customary matters.
5. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. This includes not only the credit standing of counterparties involved and the impact of credit enhancements but also the impact of the Company’s own nonperformance risk on its liabilities.
The Company applies fair value measurements to its commodity derivative instruments based on the following fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels:
|
|
•
|
Level 1—Quoted prices in active markets for identical assets and liabilities. Instruments categorized in Level 1 primarily consist of financial instruments such as exchange-traded derivative instruments.
|
|
|
•
|
Level 2—Inputs other than quoted prices recorded in Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 primarily include non-exchange traded derivatives such as over-the-counter commodity forwards and swaps and options.
|
|
|
•
|
Level 3—Unobservable inputs for the asset or liability, including situations where there is little, if any, observable market activity for the asset or liability.
|
As the fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3), the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. In these cases, the lowest level input that is significant to a fair value measurement in its entirety determines the applicable level in the fair value hierarchy.
Non-Derivative Financial Instruments
The carrying amount of cash and cash equivalents, accounts receivable, accounts receivable-affiliates, accounts payable, accounts payable-affiliates, and accrued liabilities recorded in the condensed combined and consolidated balance sheets approximate fair value due to the short-term nature of these items. The carrying amount of long-term debt recorded in the condensed combined and consolidated balance sheets approximates fair value because of the variable rate nature of the Company’s long-term debt. The fair value of the payable pursuant to tax receivable agreement-affiliate is not determinable due to the affiliate nature and terms of the associated agreement with the affiliate.
Derivative Instruments
The following table presents assets and liabilities measured and recorded at fair value in the Company’s condensed combined and consolidated balance sheets on a recurring basis by and their level within the fair value hierarchy as of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
September 30, 2014
|
|
|
|
|
|
|
|
Non-trading commodity derivative assets
|
$
|
—
|
|
|
$
|
719
|
|
|
$
|
—
|
|
|
$
|
719
|
|
Trading commodity derivative assets
|
—
|
|
|
192
|
|
|
—
|
|
|
192
|
|
Total commodity derivative assets
|
$
|
—
|
|
|
$
|
911
|
|
|
$
|
—
|
|
|
$
|
911
|
|
Non-trading commodity derivative liabilities
|
$
|
(1,397
|
)
|
|
$
|
(180
|
)
|
|
$
|
—
|
|
|
$
|
(1,577
|
)
|
Trading commodity derivative liabilities
|
(52
|
)
|
|
(46
|
)
|
|
—
|
|
|
(98
|
)
|
Total commodity derivative liabilities
|
$
|
(1,449
|
)
|
|
$
|
(226
|
)
|
|
$
|
—
|
|
|
$
|
(1,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
December 31, 2013
|
|
|
|
|
|
|
|
Non-trading commodity derivative assets
|
$
|
—
|
|
|
$
|
4,672
|
|
|
$
|
—
|
|
|
$
|
4,672
|
|
Trading commodity derivative assets
|
—
|
|
|
3,405
|
|
|
—
|
|
|
3,405
|
|
Total commodity derivative assets
|
$
|
—
|
|
|
$
|
8,077
|
|
|
$
|
—
|
|
|
$
|
8,077
|
|
Non-trading commodity derivative liabilities
|
$
|
(563
|
)
|
|
$
|
(854
|
)
|
|
$
|
—
|
|
|
$
|
(1,417
|
)
|
Trading commodity derivative liabilities
|
147
|
|
|
(581
|
)
|
|
—
|
|
|
(434
|
)
|
Total commodity derivative liabilities
|
$
|
(416
|
)
|
|
$
|
(1,435
|
)
|
|
$
|
—
|
|
|
$
|
(1,851
|
)
|
The Company had no financial instruments measured using level 3 at
September 30, 2014
and
December 31, 2013
. The Company had no transfers of assets or liabilities between any of the above levels during the
nine months ended
September 30, 2014
and the year ended
December 31, 2013
.
The Company’s derivative contracts include exchange-traded contracts fair valued utilizing readily available quoted market prices and non-exchange-traded contracts fair valued using market price quotations available through brokers or over-the-counter and on-line exchanges. In addition, in determining the fair value of the Company’s derivative contracts, the Company applies a credit risk valuation adjustment to reflect credit risk which is calculated based on the Company’s or the counterparty’s historical credit risks. As of
September 30, 2014
and
December 31, 2013
, the credit risk valuation adjustment was not material.
6. Accounting for Derivative Instruments
The Company is exposed to the impact of market fluctuations in the price of electricity and natural gas and basis costs, storage and ancillary capacity charges from independent system operators. The Company uses derivative instruments to manage exposure to these risks, and historically designated certain derivative instruments as cash flow hedges for accounting purposes. For derivatives designated in a qualifying cash flow hedging relationship, the effective portion of the change in fair value is recognized in accumulated other comprehensive income ("OCI") and reclassified to earnings in the period in which the hedged item affects earnings. Any ineffective portion of the derivative’s change in fair value is recognized currently in earnings.
The Company also holds certain derivative instruments that are not held for trading purposes but are also not designated as hedges for accounting purposes. These derivative instruments represent economic hedges that mitigate the Company’s exposure to fluctuations in commodity prices. For these derivative instruments, changes in the fair value are recognized currently in earnings in retail revenues or retail cost of revenues.
As part of the Company’s strategy to optimize its assets and manage related risks, it also manages a portfolio of commodity derivative instruments held for trading purposes. The Company’s commodity trading activities are
subject to limits within the Company’s Risk Management Policy. For these derivative instruments, changes in the fair value are recognized currently in earnings in net asset optimization revenues.
Derivative assets and liabilities are presented net in the Company’s condensed combined and consolidated balance sheets when the derivative instruments are executed with the same counterparty under a master netting arrangement. The Company’s derivative contracts include transactions that are executed both on an exchange and centrally cleared as well as over-the-counter, bilateral contracts that are transacted directly with a third party. To the extent the Company has paid or received collateral related to the derivative assets or liabilities, such amounts would be presented net against the related derivative asset or liability’s fair value. As of
September 30, 2014
the Company had paid
$0.1 million
related to derivative liabilities fair value. As of
December 31, 2013
, the Company had not paid or received any collateral amounts. The specific types of derivative instruments the Company may execute to manage the commodity price risk include the following:
•
Forward contracts, which commit the Company to purchase or sell energy commodities in the future;
•
Futures contracts, which are exchange-traded standardized commitments to purchase or sell a commodity or financial instrument;
•
Swap agreements, which require payments to or from counterparties based upon the differential between two prices for a predetermined notional quantity; and
•
Option contracts, which convey to the option holder the right but not the obligation to purchase or sell a commodity.
The Company has entered into other energy-related contracts that do not meet the definition of a derivative instrument or qualify for the normal purchase or normal sale exception and are therefore not accounted for at fair value including the following:
•
Forward electricity and natural gas purchase contracts for retail customer load, and
•
Natural gas transportation contracts and storage agreements.
Volumetric Underlying Derivative Transactions
The following table summarizes the net notional volume buy/(sell) of the Company’s open derivative financial instruments accounted for at fair value, broken out by commodity, as of:
Non-trading
|
|
|
|
|
|
|
|
|
Commodity
|
Notional
|
|
September 30, 2014
|
|
December 31, 2013
|
Natural Gas
|
MMBtu
|
|
10,948
|
|
|
3,513
|
|
Natural Gas Basis
|
MMBtu
|
|
4,015
|
|
|
373
|
|
Electricity
|
MWh
|
|
602
|
|
|
465
|
|
Trading
|
|
|
|
|
|
|
|
|
Commodity
|
Notional
|
|
September 30, 2014
|
|
December 31, 2013
|
Natural Gas
|
MMBtu
|
|
562
|
|
|
2,259
|
|
Natural Gas Basis
|
MMBtu
|
|
—
|
|
|
1,443
|
|
Gains (Losses) on Derivative Instruments
Gains (losses) on derivative instruments, net and current period settlements on derivative instruments were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
2014
|
|
2013
|
Loss on non-trading derivatives—cash flow hedges, net
|
—
|
|
|
(892
|
)
|
Gain (loss) on non-trading derivatives, net (including loss on non-trading derivatives—affiliates, net of $0 and $66 for the three months ended September 30, 2014 and 2013, respectively)
|
(1,163
|
)
|
|
2,679
|
|
Gain (loss) on trading derivatives, net (including loss on trading derivatives—affiliates, net of $0 and $2,191 for the three months ended September 30, 2014 and 2013, respectively)
|
(15
|
)
|
|
895
|
|
Gain (loss) on derivatives, net
|
$
|
(1,178
|
)
|
|
$
|
2,682
|
|
Current period settlements on non-trading derivatives—cash flow hedges, net
|
—
|
|
|
1,180
|
|
Current period settlements on non-trading derivatives
|
3,039
|
|
|
(1,719
|
)
|
Current period settlements on trading derivatives (including current period settlements on trading derivatives—affiliates, net of $0 and $1,651 for the three months ended September 30, 2014 and 2013, respectively)
|
(35
|
)
|
|
(527
|
)
|
Total current period settlements on derivatives
|
$
|
3,004
|
|
|
$
|
(1,066
|
)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
2014
|
|
2013
|
Loss on non-trading derivatives—cash flow hedges, net (including ineffectiveness loss of $288 for the nine months ended September 30, 2013)
|
$
|
—
|
|
|
$
|
(1,096
|
)
|
Gain on non-trading derivatives, net (including gain on non-trading derivatives—affiliates, net of $10 for the nine months ended September 30, 2013)
|
5,847
|
|
|
695
|
|
Gain (loss) on trading derivatives, net (including gain (loss) on trading derivatives—affiliates, net of $1,792 and ($2,462) for the nine months ended September 30, 2014 and 2013, respectively)
|
(5,585
|
)
|
|
2,441
|
|
Gain on derivatives, net
|
$
|
262
|
|
|
$
|
2,040
|
|
Current period settlements on non-trading derivatives—cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
Current period settlements on non-trading derivatives
|
(9,959
|
)
|
|
(1,843
|
)
|
Current period settlements on trading derivatives (including current period settlements on trading derivatives—affiliates, net of $1,693 and $2,191 for the nine months ended September 30, 2014 and 2013, respectively)
|
2,707
|
|
|
(33
|
)
|
Total current period settlements on derivatives
|
$
|
(7,252
|
)
|
|
$
|
(1,876
|
)
|
Gains (losses) on trading derivative instruments are recorded in net asset optimization revenues and gains (losses) on non-trading derivative instruments are recorded in retail revenues or retail cost of revenues on the condensed combined and consolidated statements of operations.
Fair Value of Derivative Instruments
The following tables summarize the fair value and offsetting amounts of the Company’s derivative instruments by counterparty and collateral received or paid as of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
Description
|
Gross Assets
|
|
Gross
Amounts
Offset
|
|
Net Assets
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
Non-trading commodity derivatives
|
$
|
4,168
|
|
|
$
|
(3,461
|
)
|
|
$
|
707
|
|
|
$
|
—
|
|
|
$
|
707
|
|
Trading commodity derivatives
|
527
|
|
|
(334
|
)
|
|
193
|
|
|
—
|
|
|
193
|
|
Total Current Derivative Assets
|
4,695
|
|
|
(3,795
|
)
|
|
900
|
|
|
—
|
|
|
900
|
|
Non-trading commodity derivatives
|
123
|
|
|
(112
|
)
|
|
11
|
|
|
—
|
|
|
11
|
|
Total Non-current Derivative Assets
|
123
|
|
|
(112
|
)
|
|
11
|
|
|
—
|
|
|
11
|
|
Total Derivative Assets
|
$
|
4,818
|
|
|
$
|
(3,907
|
)
|
|
$
|
911
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
Description
|
Gross
Liabilities
|
|
Gross
Amounts
Offset
|
|
Net
Liabilities
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
Non-trading commodity derivatives
|
$
|
(5,102
|
)
|
|
$
|
3,461
|
|
|
$
|
(1,641
|
)
|
|
$
|
139
|
|
|
$
|
(1,502
|
)
|
Trading commodity derivatives
|
(433
|
)
|
|
334
|
|
|
(99
|
)
|
|
—
|
|
|
(99
|
)
|
Total Current Derivative Liabilities
|
(5,535
|
)
|
|
3,795
|
|
|
(1,740
|
)
|
|
139
|
|
|
(1,601
|
)
|
Non-trading commodity derivatives
|
(186
|
)
|
|
112
|
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
Total Non-current Derivative Liabilities
|
(186
|
)
|
|
112
|
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
Total Derivative Liabilities
|
$
|
(5,721
|
)
|
|
$
|
3,907
|
|
|
$
|
(1,814
|
)
|
|
$
|
139
|
|
|
$
|
(1,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
Description
|
Gross Assets
|
|
Gross
Amounts
Offset
|
|
Net Assets
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
Non-trading commodity derivatives
|
$
|
11,564
|
|
|
$
|
(6,898
|
)
|
|
$
|
4,666
|
|
|
$
|
—
|
|
|
$
|
4,666
|
|
Trading commodity derivatives
|
3,949
|
|
|
(544
|
)
|
|
3,405
|
|
|
—
|
|
|
3,405
|
|
Total Current Derivative Assets
|
15,513
|
|
|
(7,442
|
)
|
|
8,071
|
|
|
—
|
|
|
8,071
|
|
Non-trading commodity derivatives
|
100
|
|
|
(94
|
)
|
|
6
|
|
|
—
|
|
|
6
|
|
Trading commodity derivatives
|
14
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Non-current Derivative Assets
|
114
|
|
|
(108
|
)
|
|
6
|
|
|
—
|
|
|
6
|
|
Total Derivative Assets
|
$
|
15,627
|
|
|
$
|
(7,550
|
)
|
|
$
|
8,077
|
|
|
$
|
—
|
|
|
$
|
8,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
Description
|
Gross Liabilities
|
|
Gross
Amounts
Offset
|
|
Net
Liabilities
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
Non-trading commodity derivatives
|
$
|
(8,289
|
)
|
|
$
|
6,898
|
|
|
$
|
(1,391
|
)
|
|
$
|
—
|
|
|
$
|
(1,391
|
)
|
Trading commodity derivatives
|
(986
|
)
|
|
544
|
|
|
(442
|
)
|
|
—
|
|
|
(442
|
)
|
Total Current Derivative Assets
|
(9,275
|
)
|
|
7,442
|
|
|
(1,833
|
)
|
|
—
|
|
|
(1,833
|
)
|
Non-trading commodity derivatives
|
(120
|
)
|
|
94
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
Trading commodity derivatives
|
(6
|
)
|
|
14
|
|
|
8
|
|
|
—
|
|
|
8
|
|
Total Non-current Derivative Assets
|
(126
|
)
|
|
108
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
Total Derivative Liabilities
|
$
|
(9,401
|
)
|
|
$
|
7,550
|
|
|
$
|
(1,851
|
)
|
|
$
|
—
|
|
|
$
|
(1,851
|
)
|
Accumulated Other Comprehensive Income
The following table summarizes the effects on the Company’s accumulated OCI balance attributable to cash flow hedge derivative instruments for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Accumulated OCI balance, beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,536
|
)
|
Deferred gain (loss) on cash flow hedge derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
2,620
|
|
Reclassification of accumulated OCI net to income
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
Accumulated OCI balance, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The amounts reclassified from accumulated OCI into income and any amounts recognized in income from the ineffective portion of cash flow hedges are recorded in retail cost of revenues. In June 2013, the Company elected to discontinue cash flow hedge accounting.
7. Equity
Class A Common Stock
The Company has a total of
3,000,000
shares of its Class A common stock outstanding at September 30, 2014. Each share of Class A common stock holds economic rights and entitles its holder to
one
vote on all matters to be voted on by shareholders generally.
Class B Common Stock
The Company has a total of
10,750,000
shares of its Class B common stock outstanding at September 30, 2014. Each share of Class B common stock, all of which is held by NuDevco, has no economic rights but entitles its holder to
one
vote on all matters to be voted on by shareholders generally.
Holders of Class A common stock and Class B common stock vote together as a single class on all matters presented to our shareholders for their vote or approval, except as otherwise required by applicable law or by our certificate of incorporation.
Preferred Stock
The Company has
20,000,000
shares of authorized preferred stock for which there are
no
issued and outstanding shares at September 30, 2014.
Earnings Per Share
Basic earnings per share ("EPS") is computed by dividing net income attributable to shareholders (the numerator) by the weighted-average number of Class A common shares outstanding for the period (the denominator). Class B common shares are not included in the calculation of basic earnings per share because they have no economic interest in the Company. Diluted earnings per share is similarly calculated except that the denominator is increased (1) using the treasury stock method to determine the potential dilutive effect of the Company's outstanding unvested restricted stock units and (2) using the if-converted method to determine the potential dilutive effect of the Company's Class B common stock. The Company's unvested restricted stock units were not recognized in dilutive earnings per share as they would have been antidilutive. The Class B common stock conversion to Class A common stock was not recognized in dilutive earnings per share for the nine months ended September 30, 2014 as the effect of the conversion would be antidilutive.
The following table presents the computation of earnings per share for the three and nine month period ended September 30, 2014 and 2013 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
September 30,
|
|
September 30,
|
|
2014
|
|
2014
|
Net income attributable to shareholders
|
$
|
1,061
|
|
|
$
|
1,061
|
|
Basic weighted average Class A common shares outstanding
(1)
|
3,000
|
|
|
3,000
|
|
Basic EPS attributable to shareholders
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
|
|
Net income attributable to shareholders
|
$
|
1,061
|
|
|
$
|
1,061
|
|
Effect of conversion of Class B common stock to shares of Class A common stock
|
(642
|
)
|
|
—
|
|
Diluted net income attributable to shareholders
|
419
|
|
|
1,061
|
|
Basic weighted average shares outstanding
|
3,000
|
|
|
3,000
|
|
Effect of dilutive Class B common stock
(1)
|
10,750
|
|
|
—
|
|
Effect of dilutive restricted stock units
|
—
|
|
|
—
|
|
Diluted weighted average shares outstanding
|
13,750
|
|
|
3,000
|
|
|
|
|
|
Diluted EPS attributable to shareholders
|
$
|
0.03
|
|
|
$
|
0.35
|
|
(1)
Based on outstanding shares for the period from the Offering date of August 1, 2014 to September 30, 2014.
Non-controlling Interest
As a result of the Offering, the Company acquired a
21.82%
economic interest in Spark HoldCo, and is the sole managing member in Spark HoldCo, with NuDevco Retail Holdings, LLC and NuDevco Retail, LLC (collectively, "NuDevco") retaining a
78.18%
economic interest in Spark HoldCo. As a result, the Company has consolidated the financial position and results of operations of Spark HoldCo and reflected the economic interest retained by NuDevco as a non-controlling interest. Net income attributable to non-controlling interest for each of the three and nine months ended September 30, 2014 represents the net income attributable to NuDevco prior to the Offering and NuDevco's retained interest subsequent to the Offering.
8. Stock-Based Compensation
Restricted Stock Units
In connection with the Offering, the Company adopted the Spark Energy, Inc. Long-Term Incentive Plan (the “LTIP”) for the employees, consultants and directors of the Company and its affiliates who perform services for the Company. The purpose of the LTIP is to provide a means to attract and retain individuals to serve as directors, employees and consultants who provide services to the Company by affording such individuals a means to acquire and maintain ownership of awards, the value of which is tied to the performance of the Company's Class A common stock. The LTIP provides for grants of cash payments, stock options, stock appreciation rights, restricted stock or units, bonus stock, dividend equivalents, and other stock-based awards with the total number of shares of stock available for issuance under the LTIP not to exceed
1,375,000
shares.
On August 1, 2014, the Company granted restricted stock units to our employees, non-employee directors and certain employees of our affiliates who perform services for the Company. The restricted stock unit awards vest over a
nine
month period for non-employee directors and ratably over approximately
three
or
four
years for officers, employees, and employees of affiliates, depending on years of service at the grant date, with the initial vesting date occurring on May 4, 2015 and each subsequent vesting date occurring each May 4 thereafter. Each restricted stock unit is entitled to receive a dividend equivalent when dividends are declared and distributed to shareholders of Class A common stock. These dividend equivalents shall be retained by the Company, reinvested in additional restricted stock units effective as of the record date of such dividends and vested upon the same schedule as the underlying restricted stock unit. No dividend equivalents have been issued as of September 30, 2014 as the Company had not declared any dividends as of such date. In accordance with ASC 718,
Compensation - Stock Compensation (“ASC 718”)
, the Company measures the cost of awards classified as equity awards based on the grant date fair value of the award and the Company measures the cost of awards classified as liability awards at the fair value of the award at each reporting period. The Company has utilized an estimated
6%
annual forfeiture rate of restricted stock units in determining the fair value for all awards excluding those issued to executive level recipients and non-employee directors, for which no forfeitures are estimated to occur. The Company has elected to recognize related compensation expense on a straight-line basis over the associated vesting periods. Although the restricted stock units allow for cash settlement of the awards at the sole discretion of management of the Company, management intends to settle the awards by issuing shares of the Company’s Class A common stock.
Equity Classified Restricted Stock Units
Restricted stock units issued to employees and officers of the Company are classified as equity awards. The fair value of the equity classified restricted stock units was based on the Company’s Class A common stock price as of the grant date, and the Company recognized stock based compensation expense of
$0.2 million
for the three and nine months ended September 30, 2014 in general and administrative expense and a corresponding increase to additional paid in capital. No compensation expense was recorded for the same periods in 2013 as there were no LTIP awards outstanding.
The following table summarizes equity classified restricted stock unit activity and unvested restricted stock units for the nine months ended September 30, 2014:
|
|
|
|
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
Unvested at December 31, 2013
|
—
|
—
|
Granted
|
264,150
|
$18.00
|
Vested
|
—
|
—
|
Forfeited
|
(5,850)
|
18.00
|
Unvested at September 30, 2014
|
258,300
|
$18.00
|
As of September 30, 2014, there was
$4.2 million
of total unrecognized compensation cost related to the Company's equity classified restricted stock units, which is expected to be recognized over a weighted average period of approximately
3.8
years.
Liability Classified Restricted Stock Units
Restricted stock units issued to non-employee directors of the Company and employees of certain of our affiliates are classified as liability awards in accordance with ASC 718 as the awards are either to a) non-employee directors that allow for the recipient to choose net settlement for the amount of withholding taxes dues upon vesting or b) to employees of certain affiliates of the Company and are therefore not deemed to be employees of the Company. The fair value of the liability classified restricted stock units was based on the Company’s Class A common stock price as of the reported period ending date and the Company recognized stock based compensation expense of
$0.2 million
for the three and nine months ended September 30, 2014 in general and administrative expense and a corresponding increase to liabilities. As of September 30, 2014, the Company's liabilities related to these restricted stock units were recorded in other current liabilities and other non-current liabilities of
$0.1 million
and
$0.1 million
, respectively. No compensation expense was recorded for the same periods in 2013 as there were no LTIP awards outstanding.
The following table summarizes liability classified restricted stock unit activity and unvested restricted stock units for the nine months ended September 30, 2014:
|
|
|
|
|
Number of Shares
|
Weighted Average Reporting Date Fair Value
|
Unvested at December 31, 2013
|
—
|
—
|
Granted
|
122,000
|
$17.37
|
Vested
|
—
|
—
|
Forfeited
|
—
|
—
|
Unvested at September 30, 2014
|
122,000
|
$17.37
|
As of September 30, 2014, there was
$1.9 million
of total unrecognized compensation cost related to the Company's liability classified restricted stock units, which is expected to be recognized over a weighted average period of approximately
2.9
years.
9. Taxes
Income Taxes
The Company accounts for income taxes using the assets and liabilities method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and those assets and liabilities tax bases. The Company applies existing
tax law and the tax rate that the Company expects to apply to taxable income in the years in which those differences are expected to be recovered or settled in calculating the deferred tax assets and liabilities. Effects of changes in tax rates on deferred tax assets and liabilities are recognized in income in the period of the tax rate enactment.
The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to realize its deferred income tax assets. In making this determination, the Company considers all available positive and negative evidence and makes certain assumptions. The Company considers, among other things, its deferred tax liabilities, the overall business environment, its historical earnings and losses, current industry trends, and its outlook for future years. The Company believes it is more likely than not that the deferred tax assets will be utilized.
Prior to the Offering, the business of the Company was not subject to U.S. federal income tax as the Company's operations were conducted in flow-through entities. As a result of the Offering, the Company now operates as a corporation and is subject to U.S. federal income taxation on our allocable share of taxable income from Spark HoldCo.
On the Offering date, the Company recorded a net deferred tax asset of approximately
$15.6 million
related to the step up in tax basis resulting from the purchase by the Company of Spark HoldCo units from NuDevco. In addition, the Company recorded a long-term liability of
$20.9 million
to record the effect of the Tax Receivable Agreement liability (See Note 11 "Transactions with Affiliates" for further discussion) and a corresponding long-term deferred tax asset of approximately
$8.0 million
. The payable pursuant to the Tax Receivable Agreement and the deferred tax assets were recorded with a corresponding offsetting debit or credit to additional paid-in capital.
The effective U.S. federal and state income tax rate for the nine months ended September 30, 2014 is
37.4%
with respect to pre-tax income attributable to the Company's stockholders. Total income tax expense for the three and nine months ended September 30, 2014 differed from amounts computed by applying the U.S. federal statutory tax rates to pre-tax income due primarily to state taxes and the impact of permanent differences between book and taxable income, most notably the income attributable to noncontrolling interest.
10. Commitments and Contingencies
From time to time, the Company may be involved in legal, tax, regulatory and other proceedings in the ordinary course of business. Management does not believe that we are a party to any litigation, claims or proceedings that will have a material impact on the Company’s condensed combined and consolidated financial condition or results of operations.
11. Transactions with Affiliates
The Company enters into transactions with and pays certain costs on behalf of affiliates that are commonly controlled in order to reduce risk, reduce administrative expense, create economies of scale, create strategic alliances and supply goods and services to these related parties. The Company also sells and purchases natural gas and electricity with affiliates. The Company presents receivables and payables with the same affiliate on a net basis in the condensed combined and consolidated balance sheets as all affiliate activity is with parties under common control.
Accounts Receivable and Payable-Affiliates
The Company recorded current accounts receivable-affiliates of
$0.5 million
and
$6.8 million
as of
September 30, 2014
and
December 31, 2013
, respectively, and current accounts payable-affiliates of
$0.9 million
and
$0 million
as of
September 30, 2014
and December 31, 2013, respectively for certain direct billings and cost allocations for services the Company provided to affiliates and sales or purchases of natural gas and electricity with affiliates.
Revenues and Cost of Revenues-Affiliates
Prior to Marlin’s initial public offering on July 31, 2013, the Company provided natural gas to Marlin, who is a processing service provider, whereby Marlin gathered natural gas from the Company and other third parties, extracted NGLs, and redelivered the processed natural gas to the Company and other third parties. Marlin replaced energy used in processing due to the extraction of liquids, compression and transportation of natural gas, and fuel by making a payment to the Company at market prices. Revenues-affiliates, recorded in net asset optimization revenues in the condensed combined and consolidated statements of operations, related to Marlin’s payments to the Company for replaced energy for the three and nine months ended
September 30,
2013
was
$0.2 million
and $
3.0 million
, respectively.
Beginning on August 1, 2013, the Marlin processing agreement was terminated and the Company and another affiliate entered into an agreement whereby the Company purchased natural gas from the affiliate at the tailgate of the Marlin plant. Cost of revenues-affiliates, recorded in net asset optimization revenues in the condensed combined and consolidated statements of operations for the
three and nine
months ended
September 30,
2014
related to this agreement were
$6.5 million
and
$25.0 million
, respectively. The cost of revenues-affiliates recorded in net asset optimization revenues in the condensed combined and consolidated statements of operations for the three and nine months ended September 30, 2013 related to this agreement were
$5.5 million
and
$5.5 million
, respectively. The Company also purchased natural gas at a nearby third party plant inlet which was then sold to the affiliate. Revenues-affiliates, recorded in net asset optimization revenues in the condensed combined and consolidated statements of operations for the
three and nine
months ended
September 30,
2014
related to these sales were
$3.2 million
and
$10.3 million
, respectively. Revenues-affiliates recorded in net asset optimization revenues for the three and nine months ended September 30, 2013 related to these sales were
$4.9 million
and
$4.9 million
, respectively.
Additionally, the Company entered into a natural gas transportation agreement with Marlin, at Marlin’s pipeline, whereby the Company transports retail natural gas and pays the higher of (i) a minimum monthly payment or (ii) a transportation fee per MMBtu times actual volumes transported. The current transportation agreement was set to expire on February 28, 2013, but was extended for
three
additional years at a fixed rate per MMBtu without a minimum monthly payment. Included in the Company’s results are cost of revenues-affiliates, recorded in retail cost of revenues in the condensed combined and consolidated statements of operations related to this activity, which was
$0 million
and less than
$0.1 million
for the three months ended
September 30,
2014
and
2013
, respectively and less than
$0.1 million
for both the nine months ended for
September 30,
2014
and
2013
.
Prior to the Offering, the Company also purchased electricity for an affiliate and sold the electricity to the affiliate at the same market price that the Company paid to purchase the electricity. Sales of electricity to the affiliate were
$0 million
and
$2.5 million
for the three months ended September 30, 2014 and 2013, respectively, and
$2.2 million
and
$3.0 million
for the nine months ended September 30, 2014 and 2013, respectively, which is recorded in retail revenues-affiliate in the condensed combined and consolidated statements of operations.
Also included in the Company’s results are cost of revenues-affiliates related to derivative instruments, recorded in net asset optimization revenues in the condensed combined and consolidated statements of operations, which is
$0 million
and a gain of
$2.2 million
for the three months ended September 30, 2014 and 2013, respectively, and a loss of
$0.6 million
and a gain of
$2.7 million
for the nine months ended September 30, 2014 and 2013, respectively.
Cost allocations
The Company paid certain expenses on behalf of affiliates, which are reimbursed by the affiliates to the Company, including costs that can be specifically identified and certain allocated overhead costs associated with general and administrative services, including executive management, facilities, banking arrangements, professional fees, insurance, information services, human resources and other support departments to the affiliates. Where costs incurred on behalf of the affiliate could not be determined by specific identification for direct billing, the costs were primarily allocated to the affiliated entities based on percentage of departmental usage, wages or headcount. The total amount direct billed and allocated to affiliates was
$0.8 million
and
$1.8 million
for the three months ended
September 30, 2014 and 2013, respectively, and
$4.1 million
and
$5.3 million
for the nine months ended September 30, 2014 and 2013, respectively, which is recorded as a reduction in general and administrative expenses in the condensed combined and consolidated statements of operations.
The Company pays residual commissions to an affiliate for all customers enrolled by the affiliate who pay their monthly retail gas or retail electricity bill. Commissions paid to the affiliate was
$0 million
and less than
$0.1 million
for the three months ended September 30, 2014 and 2013, respectively and
$0.1 million
for both the nine months ended
September 30,
2014 and 2013, which is recorded in general and administrative expense in the condensed combined and consolidated statements of operations. This agreement with the affiliate was terminated in May 2014.
Member Distributions and Contributions
During the nine months ended
September 30,
2014
and
2013
, the Company made net capital distributions to W. Keith Maxwell III of
$36.4 million
and
$38.1 million
, respectively. In contemplation of the Company’s initial public offering, the Company entered into an agreement with an affiliate in April 2014 to permanently forgive all net outstanding accounts receivable balances from the affiliate through the Offering date. As such, the accounts receivable balances from the affiliate have been eliminated and presented as a distribution to W. Keith Maxwell III for
2014
and
2013
.
Tax Receivable Agreement
Concurrently with the closing of the Offering, the Company entered into a Tax Receivable Agreement with Spark HoldCo, NuDevco Retail Holdings and NuDevco Retail. This agreement generally provides for the payment by the Company to NuDevco of
85%
of the net cash savings, if any, in U.S. federal, state and local income tax or franchise tax that the Company actually realizes (or is deemed to realize in certain circumstances) in future periods as a result of (i) any tax basis increases resulting from the purchase by the Company of Spark HoldCo units from NuDevco Retail Holdings in connection with the Offering, (ii) any tax basis increases resulting from the exchange of Spark HoldCo units for shares of Class A common stock pursuant to the Exchange Right (or resulting from an exchange of Spark HoldCo units for cash pursuant to the Cash Option) and (iii) any imputed interest deemed to be paid by the Company as a result of, and additional tax basis arising from, any payments the Company makes under the Tax Receivable Agreement. The Company retains the benefit of the remaining
15%
of these tax savings. See Note 9 "Taxes" for further discussion of amounts recorded in connection with the Offering.
In certain circumstances, the Company may defer or partially defer any payment due (a “TRA Payment”) to the holders of rights under the Tax Receivable Agreement, which are NuDevco Retail Holdings and NuDevco Retail. No TRA Payment will be made during 2014, and any future TRA Payments due with respect to a given taxable year are expected to be paid in December of the subsequent calendar year.
During the
five
-year period commencing October 1, 2014, the Company will defer all or a portion of any TRA Payment owed pursuant to the Tax Receivable Agreement to the extent that Spark HoldCo does not generate sufficient Cash Available for Distribution (as defined below) during the four-quarter period ending September 30th of the applicable year in which the TRA Payment is to be made in an amount that equals or exceeds
130%
(the “TRA Coverage Ratio”) of the Total Distributions (as defined below) paid in such four-quarter period by Spark HoldCo. For purposes of computing the TRA Coverage Ratio:
|
|
•
|
"Cash Available for Distribution" is generally defined as the Adjusted EBITDA of Spark HoldCo for the applicable period, less (i) cash interest paid by Spark HoldCo, (ii) capital expenditures of Spark HoldCo (exclusive of customer acquisition costs) and (iii) any taxes payable by Spark HoldCo; and
|
|
|
•
|
"Total Distributions" are defined as the aggregate distributions necessary to cause the Company to receive distributions of cash equal to (i) the targeted quarterly distribution the Company intends to pay to holders of its Class A common stock payable during the applicable four-quarter period, plus (ii) the estimated taxes payable by the Company during such four-quarter period, plus (iii) the expected TRA Payment payable during the calendar year for which the TRA Coverage Ratio is being tested.
|
In the event that the TRA Coverage Ratio is not satisfied in any calendar year, the Company will defer all or a portion of the TRA Payment to NuDevco under the Tax Receivable Agreement to the extent necessary to permit Spark HoldCo to satisfy the TRA Coverage Ratio (and Spark HoldCo is not required to make and will not make the pro rata distributions to its members with respect to the deferred portion of the TRA Payment). If the TRA Coverage Ratio is satisfied in any calendar year, the Company will pay NuDevco the full amount of the TRA Payment.
Following the
five
-year deferral period, the Company will be obligated to pay any outstanding deferred TRA Payments to the extent such deferred TRA Payments do not exceed (i) the lesser of the Company's proportionate share of aggregate Cash Available for Distribution of Spark HoldCo during the five-year deferral period or the cash distributions actually received by the Company during the
five
-year deferral period, reduced by (ii) the sum of (a) the aggregate target quarterly dividends (which, for the purposes of the Tax Receivable Agreement, will be
$0.3625
per share per quarter) during the five-year deferral period, (b) the Company's estimated taxes during the five-year deferral period, and (c) all prior TRA Payments and (y) if with respect to the quarterly period during which the deferred TRA Payment is otherwise paid or payable, Spark HoldCo has or reasonably determines it will have amounts necessary to cause the Company to receive distributions of cash equal to the target quarterly distribution payable during that quarterly period. Any portion of the deferred TRA Payments not payable due to these limitations will no longer be payable.
12. Segment Reporting
The Company’s determination of reportable business segments considers the strategic operating units under which the Company makes financial decisions, allocates resources and assesses performance of its retail and asset optimization businesses.
The Company’s reportable business segments are retail natural gas and retail electricity. The retail natural gas segment consists of natural gas sales to, and natural gas transportation and distribution for, residential and commercial customers. Asset optimization activities, considered an integral part of securing the lowest price natural gas to serve retail gas load, are part of the retail natural gas segment. The Company recorded asset optimization revenues of
$45.9 million
and
$225.4 million
and asset optimization cost of revenues of
$46.0 million
and
$223.7 million
for the
three and nine
months ended
September 30, 2014
, respectively, and recorded asset optimization revenues of
$54.2 million
and
$214.7 million
and asset optimization cost of revenues of
$54.2 million
and
$217.6 million
for the
three and nine
months ended
September 30,
2013
, respectively, which are presented on a net basis in asset optimization revenues. The retail electricity segment consists of electricity sales and transmission to residential and commercial customers. Corporate and other consists of expenses and assets of the retail natural gas and retail electricity segments that are managed at a consolidated level such as general and administrative expenses.
To assess the performance of the Company’s operating segments, the chief operating decision maker analyzes retail gross margin. The Company defines retail gross margin as operating income plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on derivative instruments, and (iii) net current period cash settlements on derivative instruments. The Company deducts net gains (losses) on derivative instruments, excluding current period cash settlements, from the retail gross margin calculation in order to remove the non-cash impact of net gains and losses on derivative instruments.
Retail gross margin is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income, as determined in accordance with GAAP. Below is a reconciliation of retail gross margin to income before income tax expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Reconciliation of Retail Gross Margin to Income before taxes
|
|
|
|
|
|
|
|
Income before income tax expense
|
$
|
1,032
|
|
|
$
|
(1,583
|
)
|
|
$
|
7,906
|
|
|
$
|
12,110
|
|
Interest and other income
|
(40
|
)
|
|
(124
|
)
|
|
(111
|
)
|
|
(135
|
)
|
Interest expense
|
615
|
|
|
597
|
|
|
1,150
|
|
|
1,267
|
|
Operating Income
|
1,607
|
|
|
(1,110
|
)
|
|
8,945
|
|
|
13,242
|
|
Depreciation and amortization
|
4,113
|
|
|
3,390
|
|
|
10,324
|
|
|
12,704
|
|
General and administrative
|
10,634
|
|
|
7,577
|
|
|
28,494
|
|
|
26,289
|
|
Less:
|
|
|
|
|
|
|
|
Net asset optimization revenue
|
(141
|
)
|
|
17
|
|
|
1,681
|
|
|
(2,922
|
)
|
Net, Gains (losses) on derivative instruments
|
(1,163
|
)
|
|
1,787
|
|
|
5,847
|
|
|
(401
|
)
|
Net, Cash settlements on derivative instruments
|
3,039
|
|
|
(539
|
)
|
|
(9,959
|
)
|
|
(1,843
|
)
|
Retail Gross Margin
|
$
|
14,619
|
|
|
$
|
8,592
|
|
|
$
|
50,194
|
|
|
$
|
57,401
|
|
The Company uses retail gross margin and net asset optimization revenues as the measure of profit or loss for its business segments. This measure represents the lowest level of information that is provided to the chief operating decision maker for our reportable segments.
Financial data for business segments are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014
|
Retail
Electricity
|
|
Retail
Natural Gas
|
|
Corporate
and Other
|
|
Eliminations
|
|
Total Spark Retail
|
Total Revenues
|
$
|
51,748
|
|
|
$
|
16,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,217
|
|
Retail cost of revenues
|
41,628
|
|
|
10,235
|
|
|
—
|
|
|
—
|
|
|
51,863
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Net asset optimization revenues
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
Gains (losses) on retail derivative instruments
|
445
|
|
|
(1,608
|
)
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
Current period settlements on non-trading derivatives
|
2,906
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
3,039
|
|
Retail gross margin
|
$
|
6,769
|
|
|
$
|
7,850
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,619
|
|
Total Assets
|
$
|
47,677
|
|
|
$
|
92,974
|
|
|
$
|
20,309
|
|
|
$
|
(38,886
|
)
|
|
$
|
122,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2013
|
Retail
Electricity
|
|
Retail
Natural Gas
|
|
Corporate
and Other
|
|
Eliminations
|
|
Total Spark Retail
|
Total revenues
|
$
|
57,014
|
|
|
$
|
12,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,899
|
|
Retail cost of revenues
|
52,165
|
|
|
7,877
|
|
|
—
|
|
|
—
|
|
|
60,042
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Net asset optimization revenues
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
Gains (losses) on retail derivative instruments
|
(444
|
)
|
|
2,231
|
|
|
—
|
|
|
—
|
|
|
1,787
|
|
Current period settlements on non-trading derivatives
|
896
|
|
|
(1,435
|
)
|
|
—
|
|
|
—
|
|
|
(539
|
)
|
Retail gross margin
|
$
|
4,397
|
|
|
$
|
4,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,592
|
|
Total Assets
|
$
|
41,174
|
|
|
$
|
81,401
|
|
|
$
|
548
|
|
|
$
|
(34,629
|
)
|
|
$
|
88,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
Retail
Electricity
|
|
Retail
Natural Gas
|
|
Corporate
and Other
|
|
Eliminations
|
|
Total Spark Retail
|
Total Revenues
|
$
|
137,968
|
|
|
$
|
102,166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240,134
|
|
Retail cost of revenues
|
114,997
|
|
|
77,374
|
|
|
—
|
|
|
—
|
|
|
192,371
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Net asset optimization revenues
|
—
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|
1,681
|
|
Gains (losses) on retail derivative instruments
|
6,037
|
|
|
(190
|
)
|
|
—
|
|
|
—
|
|
|
5,847
|
|
Current period settlements on non-trading derivatives
|
(7,585
|
)
|
|
(2,374
|
)
|
|
—
|
|
|
—
|
|
|
(9,959
|
)
|
Retail gross margin
|
$
|
24,519
|
|
|
$
|
25,675
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,194
|
|
Total Assets
|
$
|
47,677
|
|
|
$
|
92,974
|
|
|
$
|
20,309
|
|
|
$
|
(38,886
|
)
|
|
$
|
122,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2013
|
Retail
Electricity
|
|
Retail
Natural Gas
|
|
Corporate
and Other
|
|
Eliminations
|
|
Total Spark Retail
|
Total Revenues
|
$
|
151,366
|
|
|
$
|
83,310
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
234,676
|
|
Retail cost of revenues
|
124,138
|
|
|
58,303
|
|
|
—
|
|
|
—
|
|
|
182,441
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Net asset optimization revenues
|
—
|
|
|
(2,922
|
)
|
|
—
|
|
|
—
|
|
|
(2,922
|
)
|
Gains (losses) on retail derivative instruments
|
322
|
|
|
(723
|
)
|
|
—
|
|
|
—
|
|
|
(401
|
)
|
Current period settlements on non-trading derivatives
|
(234
|
)
|
|
(1,609
|
)
|
|
—
|
|
|
—
|
|
|
(1,843
|
)
|
Retail gross margin
|
$
|
27,140
|
|
|
$
|
30,261
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,401
|
|
Total Assets
|
$
|
41,174
|
|
|
$
|
81,401
|
|
|
$
|
548
|
|
|
$
|
(34,629
|
)
|
|
$
|
88,494
|
|
Significant Customers
For the three months ended
September 30, 2014
, we had
four
significant customers that individually accounted for more than
10%
of the Company’s consolidated net asset optimization revenues. For the nine months ended
September 30, 2014
, we had
one
significant customer that individually accounted for more than
10%
of the Company’s consolidated net asset optimization revenues.
Significant Suppliers
For the three months ended
September 30, 2014
, we had
two
significant suppliers that individually accounted for more than
10%
of the Company’s consolidated net asset optimization revenues cost of revenues. For the nine months ended
September 30, 2014
, we had
one
significant suppliers that individually accounted for more than
10%
of the Company’s consolidated net asset optimization revenues cost of revenues.
For the
three and nine
months ended
September 30, 2014
the Company had
one
significant supplier that individually accounted for more than
10%
of the Company’s consolidated retail electricity retail cost of revenues.
13. Subsequent Events
On October 16, 2014, the Company entered into a purchase and sale agreement for the purchase of a portfolio of approximately
14,000
variable rate electricity contracts in Connecticut for an estimated purchase price of
$2.4 million
, depending on the number of actual contracts that come on flow. The transaction was approved by regulatory authorities in Connecticut.
On October 29, 2014, the Company entered into a purchase and sale agreement for the purchase of approximately
4,100
fixed and variable rate electricity contracts in Connecticut for an estimated purchase price of
$0.4
million, depending on the number of actual contracts that come on flow. This transaction is pending regulatory approval.
On November 11, 2014, the Company declared a dividend of
$0.2404
to holders of record of our Class A common stock on November 28, 2014 and payable on December 15, 2014.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed combined and consolidated financial statements and the related notes thereto included elsewhere in this report and the audited combined financial statements and notes thereto and management's discussion and analysis of financial condition and results of operations as of and for the years ended December 31, 2013 and 2012 included in the prospectus relating to our initial public offering (the "Prospectus") that was filed with the Securities and Exchange Commission ("SEC") on July 30, 2014. In this report, the terms “Spark Energy,” “Company,” “we,” “us” and “our” refer collectively to (i) the combined business and assets of the retail natural gas business and asset optimization activities of Spark Energy Gas, LLC and the retail electricity business of Spark Energy, LLC before the completion of our corporate reorganization in connection with the initial public offering of Spark Energy, Inc., which closed on August 1, 2014 (the “Offering”) and (ii) Spark Energy, Inc. and its subsidiaries as of the completion of our corporate reorganization and thereafter.
Cautionary Note Regarding Forward-Looking Statements
This report contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These statements can be identified by the use of forward-looking terminology including “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “projects,” or other similar words. All statements, other than statements of historical fact included in this report, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. Forward-looking statements appear in a number of places in this report and may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.
The forward-looking statements in this report are subject to risks and uncertainties. Important factors which could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:
|
|
•
|
changes in commodity prices,
|
|
|
•
|
extreme and unpredictable weather conditions,
|
|
|
•
|
the sufficiency of risk management and hedging policies,
|
|
|
•
|
customer concentration,
|
|
|
•
|
federal, state and local regulation,
|
|
|
•
|
increased regulatory scrutiny and compliance costs,
|
|
|
•
|
our ability to borrow funds and access credit markets,
|
|
|
•
|
restrictions in our debt agreements and collateral requirements,
|
|
|
•
|
credit risk with respect to suppliers and customers,
|
|
|
•
|
changes in costs to acquire customers,
|
|
|
•
|
actual customer attrition rates,
|
|
|
•
|
actual bad debt expense in non-POR markets
|
|
|
•
|
accuracy of internal billing systems,
|
|
|
•
|
other factors discussed below and in “Risk Factors” in our Prospectus.
|
You should review the risk factors and other factors noted throughout or incorporated by reference in this report which could cause our actual results to differ materially from those contained in any forward-looking statement.
All forward-looking statements speak only as of the date of this report. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or
otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Overview
We are a growing independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for their natural gas and electricity. We purchase our natural gas and electricity supply from a variety of wholesale providers and bill our customers monthly for the delivery of natural gas and electricity based on their consumption at either a fixed or variable-price. Natural gas and electricity are then distributed to our customers by local regulated utility companies through their existing infrastructure. As of September 30, 2014, we operated in 46 utility service territories across 16 states.
Customer Accounts
|
|
|
|
|
|
|
(In thousands)
|
6/30/2014
|
Additions
|
Attrition
|
9/30/2014
|
% Increase (Decrease)
|
Retail Electricity Customers
|
128
|
23
|
(18)
|
133
|
4%
|
Retail Natural Gas Customers
|
130
|
68
|
(26)
|
172
|
32%
|
Total Retail Customers
|
258
|
91
|
(44)
|
305
|
18%
|
We operate these businesses in two operating segments:
|
|
•
|
Retail Natural Gas Segment
. We purchase natural gas supply through physical and financial transactions with market counterparts and supply natural gas to residential and commercial consumers pursuant to fixed-price, variable-price and flat-rate contracts. For the nine months ended September 30, 2014, approximately 43% of our retail revenues were derived from the sale of natural gas. We also identify wholesale natural gas arbitrage opportunities in conjunction with our retail procurement and hedging activities, which we refer to as asset optimization. These opportunities can include (i) optimizing the unused portion of storage and transportation assets that are allocated to us by the local regulated utility to support our retail load; (ii) capturing physical arbitrage opportunities using short or long-term transportation capacity; and (iii) maximizing our credit capacity by purchasing gas from affiliates and third parties and selling it at the same location to counterparties for whom we normally purchase retail supply.
|
|
|
•
|
Retail Electricity Segment
. We purchase electricity supply through physical and financial transactions with market counterparts and ISOs and supply electricity to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the nine months ended September 30, 2014, approximately 57% of our retail revenues were derived from the sale of electricity.
|
Spark Energy, Inc.
Spark Energy, Inc. was formed in April 2014 and only has historical financial operating results for the portions of the quarterly periods covered by this report that are subsequent to the closing of the Offering on August 1, 2014. The following discussion analyzes our historical combined financial condition and results of operations before the Offering, which is the combined businesses and assets of the retail natural gas business and asset optimization activities of Spark Energy Gas, LLC ("SEG") and the retail electricity business of Spark Energy, LLC ("SE") and the consolidated results of operations and financial condition of Spark Energy, Inc. and its subsidiaries after the Offering. SE and SEG are the operating subsidiaries through which we have historically operated our retail energy business and were commonly controlled by NuDevco Partners, LLC prior to the Offering.
On August 1, 2014, we completed an initial public offering of 3,000,000 shares of our Class A common stock at a price of $18.00 per share less underwriting discounts and commissions and structuring fees of $1.26 per share for
net proceeds, before expenses, of $50.2 million (the "Offering"). We used the net proceeds, after expenses, of the Offering to purchase 2,997,222 limited liability company units ( the "Spark HoldCo units") of Spark HoldCo, LLC (“Spark HoldCo”) and to repay a $50,000 note payable (the “NuDevco Note”) to NuDevco Retail Holdings, LLC (“NuDevco Retail Holdings”). The 2,997,222 Spark Holdco units we purchased with the proceeds from the Offering, together with the 2,778 Spark HoldCo units we purchased in exchange for the NuDevco Note prior to the Offering, represent a 21.82% ownership interest in Spark HoldCo. NuDevco Retail Holdings and its subsidiary, NuDevco Retail, LLC (“NuDevco Retail” and together with NuDevco Retail Holdings, “NuDevco”) hold the remaining 78.18% of the Spark HoldCo Units. For a more complete description of the transactions we and our affiliates undertook as part of the reorganization and the Offering, see “Corporate Reorganization” in our Prospectus.
Subsequent to the Offering, Spark Energy, Inc. is a holding company whose sole material assets consist of 3,000,000 Spark HoldCo units and the managing membership interest in Spark Holdco. Spark HoldCo, LLC owns 100% of SE and SEG, our operating subsidiaries. As the managing member of Spark HoldCo, Spark Energy, Inc. is responsible for all operational, management and administrative decisions relating to Spark HoldCo’s business and consolidates the financial results of Spark HoldCo and its subsidiaries.
Factors Affecting Our Results of Operations
Our Ability to Grow Our Business.
Customer growth is a key driver of our operations. We attempt to grow our customer base by offering customers competitive pricing, price certainty or green product offerings. We manage growth on a market-by-market basis by developing price curves in each of the markets we serve and comparing the market prices to the price the local regulated utility is offering. We then determine if there is an opportunity in a particular market based on our ability to create a competitive product on economic terms that satisfies our profitability objectives. We develop marketing campaigns using a combination of sales channels, with an emphasis on door-to-door marketing and outbound telemarketing given their flexibility and historical effectiveness. We identify and acquire customers through a variety of additional sales channels, including our inbound customer care call center, online marketing, email, direct mail, affinity programs, direct sales, brokers and consultants. Our marketing team continuously evaluates the effectiveness of each customer acquisition channel and makes adjustments in order to achieve desired growth and profitability targets.
A key component in our ability to grow our business is management of customer acquisition costs. We attempt to maintain a disciplined approach to recovery of our customer acquisition costs within defined periods that we capitalize and amortize over a two year period, which is based on the expected average length of customer retention. We factor in the recovery of customer acquisition costs in determining which markets we enter and the pricing of our products in those markets. Accordingly, our results of operations are significantly influenced by our customer acquisition spending. For example, increased customer acquisition spending in 2011 was a factor that led to increased profitability in 2012. Our 2013 results were negatively impacted by our strategic initiative in 2012 to reduce customer acquisition spending and to optimize our customer base, following a determination by our owner to invest excess cash flows from our retail operations in other affiliated businesses. Since the third quarter of 2013, we have significantly increased our customer acquisition spending and we have continued these expenditure levels in 2014.
Our Ability to Manage Customer Attrition
. Customer attrition is primarily due to: (i) customer initiated switches; (ii) residential moves and (iii) customer payment defaults. We evaluate our customers and offer products and pricing to manage our attrition rates and maximize customer lifetime values. Our rate of attrition during 2014 has increased primarily due to the high early tenure attrition in the Southern California gas market where we have offered flat and fixed rate gas products in a largely unpenetrated and minimally competitive market. In addition, we experienced higher than expected customer attrition on higher margin long tenured customers in the Northeast due to extreme weather patterns experienced during the 2013-2014 winter season. See " - Combined and Consolidated Results of Operations" for a more detailed discussion of our attrition rates for the periods covered by this report.
Market Regulation and Oversight
. We operate in the highly regulated natural gas and electricity retail sales industry. Regulations may be revised or reinterpreted or new laws and regulations may be adopted or become applicable to us or our operations. Such changes may have a detrimental impact on our business either by making it more costly to operate in that state or by forcing us to shift our focus to other states.
Weather Conditions
. Weather conditions directly influence the demand for natural gas and electricity and affect the prices of energy commodities. Our hedging strategy is based on forecasted customer energy usage, which can vary substantially as a result of weather patterns deviating from historical norms. We are particularly sensitive to this variability because of our current substantial concentration and focus on growth in the residential customer segment in which energy usage is highly sensitive to weather conditions that impact heating and cooling demand. The extreme weather patterns during the 2013 and 2014 winter season caused commodity demand and prices to rise significantly beyond industry forecasts. As a result, the retail energy industry generally charged higher prices to its variable-price customers resulting in increased attrition and bad debt expense and was subject to decreased margins on fixed-price contracts due to unanticipated increases in volumetric demand that had to be purchased in the spot market at high prices.
Commodity Price Risk and Effectiveness of our Risk Management Program.
We hedge and procure our energy requirements from various wholesale energy markets, including both physical and financial markets, through short-term and long-term contracts. Our financial results are largely dependent on the difference between prices at which we purchase and resell natural gas and electricity. We actively manage our commodity price risk. Our commodity risk management strategy is designed to hedge substantially all of our forecasted natural gas and electricity volumes on our fixed-price customer contracts as well as a portion of the near-term volumes on our variable-price customer contracts. We are required to deliver our wholesale energy at various utility load zones for electricity and various city gates for natural gas. We manage our exposure to short-term and long-term movements in wholesale energy prices by hedging using a variety of derivative instruments. Our hedging strategy is based on a number of variables and estimates, including weather patterns, changes in commodity prices, assumptions regarding attrition and changes in weather-related volumetric demand, which may result in losses or gains of unhedged volumes if our estimates and assumptions prove incorrect. If the market price of natural gas or electricity increases or decreases from the original hedge price, we may realize a corresponding loss or gain.
We are exposed to basis risk in our operations when the commodities we hedge are sold at different delivery points from the exposure we are seeking to hedge. For example, if we hedge our natural gas commodity price with Chicago basis but physical supply must be delivered to the individual delivery points of specific utility systems around the Chicago metropolitan area, we are exposed to basis risk between the Chicago basis and the individual utility system delivery points. These differences can be significant from time to time, particularly during extreme, unforecasted cold weather conditions. Similarly, in certain of our electricity markets, customers pay the load zone price for electricity, so if we purchase supply to be delivered at a hub, we may have basis risk between the hub and the load zone electricity prices due to local congestion that is not reflected in the hub price. We attempt to hedge basis risk where possible, but hedging instruments are sometimes not economically feasible or available in the smaller quantities that we require.
Because natural gas accounts for a significant portion of our retail revenues and is a key component of the wholesale price of electricity, our operating results are heavily impacted by price movements in natural gas. Price volatility in the natural gas market generally exceeds volatility in most energy and other commodity markets. Changes in market prices for natural gas and electricity may result from many factors that are outside of our control. Please see “Risk Factors—Risks Related to Our Business—We are subject to commodity price risk” in our Prospectus.
We incur monthly ancillary service charges and capacity costs in the electricity sector. We attempt to estimate such amounts but they are difficult to estimate because they are charged in arrears by the independent system operators ("ISOs") and are subject to fluctuations based on weather and other market conditions. Many of the utilities we serve also allocate natural gas transportation and storage assets to us as a part of their competitive choice program. We are required to fill our allocated storage capacity with natural gas, which creates commodity supply and price risk. Sometimes we cannot hedge the volumes associated with these assets because they are too small compared to the much larger bulk transaction volumes required for trades in the wholesale market or because it is not economically feasible to do so.
In addition to our supply costs, we incur costs such as renewable energy credits ("RECs"), ancillary services charges, ISO fees and, in some markets, transmission costs, which we estimate and incorporate into the pricing of our offered contracts. To the extent our estimates are different from actual costs, we may incur costs that we are unable to pass along to our customers.
Seasonality.
Our overall operating results fluctuate substantially on a seasonal basis depending on: (i) the geographic mix of our customer base; (ii) the relative concentration of our commodity mix; (iii) weather conditions, which directly influence the demand for natural gas and electricity and affect the prices of energy commodities; and (iv) variability in market prices for natural gas and electricity. These factors can have material short-term impacts on monthly and quarterly operating results, which may be misleading when considered outside of the context of our annual operating cycle.
Our accounts payable and accounts receivable are impacted by seasonality due to the timing differences between when we pay our suppliers for accounts payable versus when we collect from our customers on accounts receivable. We typically pay our suppliers for purchases on a monthly basis. However, it takes approximately two months from the time we deliver the natural gas or electricity to our customers to the time we collect from our customers on accounts receivable attributable to those supplies. This timing difference could affect our cash flows, especially during peak cycles in the winter and summer months.
Natural gas exposes us to a high degree of seasonality in our cash flows and income earned throughout the year as a result of the high concentration of heating load in the winter months. We utilize a considerable amount of cash from operations and borrowing capacity to fund working capital, which includes inventory purchases from April through October each year. We sell our natural gas inventory during the months of November through March of each year. We expect that the significant seasonality impacts to our cash flows and income will continue in future periods. For example, we generated approximately 39% and 28% of our annual Retail Gross Margin in the first and fourth
quarter of the year ended December 31, 2013. As a result, we intend to reserve a portion of our excess cash available for distribution in the first and fourth quarters in order to fund our second and third quarter dividends.
Electricity consumption is typically highest during the summer months due to cooling demand, however this increase in volumes does not typically impact our overall profitability as the cost of electricity typically also increases in the summer months.
Asset Optimization and Certain Long-term Contracts.
We contract for term transportation capacity in connection with our asset optimization activities which obligates us to pay demand charges to the relevant counterparty. For 2014, we are obligated to pay demand charges for certain transportation assets of approximately $2.6 million. Although these demand payments will decrease over time, the related capacity agreements extend through 2028. Prior to 2013, we entered into several hedging transactions associated with this capacity. As a result of weather-related pipeline transportation constraints, our hedging strategy for the winter of 2012 through 2013 on one of those transactions involving interruptible transportation resulted in losses that were recognized in late 2012 and 2013. We have since revised our risk policies such that this business is limited to back-to-back purchase and sale transactions, or open positions subject to our aggregate net open position limits, which are not held for a period longer than two months. Further, all additional capacity procured outside of a utility allocation of retail assets must be approved by our risk committee, hedges on our firm transportation obligations are limited to two years or less and hedging of interruptible capacity is prohibited.
Asset optimization opportunities primarily arise during the winter heating season when demand for natural gas is the highest. As such, we expect the majority of our asset optimization profits to be made in the winter. Given the opportunistic nature of these activities we will experience variability in our earnings from our asset optimization activities from year to year. As these activities are accounted for using mark-to-market accounting, the timing of our revenue recognition may differ from the actual cash settlement.
Retail Contract Types.
We offer both fixed-price contracts and variable-price contracts, which we believe enables us to increase overall customer lifetime value. Fixed-price contracts provide consumers with price protection against increases in natural gas and electricity prices with terms of up to three years. Incorporated into the calculation of our fixed prices are also prevailing billing charges, switching fees, volumetric conversion rates and other charges. Though we are advised in advance of future changes in these items through tariff filings and notices by the local regulated utility, changes in these charges, fees, rates and other charges could occur before the termination date of our current fixed-price contracts. We cannot pass through those additional costs to customers on fixed-price contracts, which would negatively impact projected margins on those contracts. With respect to our variable-price contracts, we are generally able to pass through increased costs; however customers may terminate these contracts at any time if they are not satisfied with the current rate being charged. In addition, we may decide not to pass through the entire cost of significant commodity price increases in a given monthly period to avoid excessive customer complaints and attrition.
Timing of Hedge Settlements.
In addition to the volatility described above, we could incur volatility from quarter-to-quarter associated with gains and losses on settled hedges relating to natural gas held in inventory if we choose to hedge the summer-winter spread on our retail allocated storage capacity. Inventory is typically purchased and stored from April to October and withdrawn from storage from November through March. Since a portion of the inventory is used to satisfy delivery obligations to our fixed-price customers over the winter months, we hedge the associated price risk using a combination of NYMEX and basis derivative contracts. Any gains or losses associated with settled derivative contracts are reflected in the condensed combined and consolidated statement of operations for the period in which the contract settles as a component of cost of revenues.
Customer Credit Risk.
In many of the utility services territories where we conduct business, purchase of receivables ("POR") programs have been established, whereby the local regulated utility offers services for billing the customer, collecting payment from the customer and remitting payment to us. This service results in substantially all of our credit risk being linked to the applicable utility and not to our end-use customer in these territories. Approximately 45% and 47% of our retail revenues were derived from territories in which substantially all of our credit risk was directly linked to local regulated utility companies as of September 30, 2014 and December 31,
2013, respectively, all of which had investment grade ratings as of such date. During the same periods, we paid these local regulated utilities a weighted average discount of approximately 1.0% of total revenues for customer credit risk. In certain of the POR markets in which we operate, the utilities limit their collections exposure by retaining the ability to transfer a delinquent account back to us for collection when collections are past due for a specified period. If our collection efforts are unsuccessful, we return the account to the local regulated utility for termination of service. Under these service programs, we are exposed to credit risk related to payment for services rendered during the time between when the customer is transferred to us by the local regulated utility and the time we return the customer to the utility for termination of service, which is generally one to two billing periods. We may also realize a loss on fixed-price customers in this scenario due to the fact that we will have already fully hedged the customer’s expected commodity usage for the life of the contract. We recorded accounts receivable from POR markets of $8.6 million and $22.1 million in accounts receivable on the condensed combined and consolidated balance sheets as of September 30, 2014 and December 31, 2013, respectively.
In non-POR markets (and in POR markets where we may choose to direct bill our customers), we manage customer credit risk through formal credit review in the case of commercial customers, and credit screening, deposits and disconnection for non-payment, in the case of residential customers. Economic conditions may affect our customers’ ability to pay bills in a timely manner, which could increase customer delinquencies and may lead to an increase in bad debt expense.
Our bad debt expense for the nine months ended September 30, 2014 and 2013 was approximately 3.1% and 1.6% of non-POR market retail revenues, respectively. Bad debt expense has increased in the third quarter of 2014 as a result of several factors, the first of which is our focus on customer acquisition in the Southern California gas market, which is non-POR. A larger than anticipated percentage of new customers in this market have been terminating service between 30 and 90 days of coming on flow which has left the Company attempting to recoup one to three months of outstanding balances from these customers. Our ability to manage customer credit risk in this market is primarily through disconnection and aggressive collection efforts. Bad debt expense attributable to the Northeast Region has also increased slightly as we have experienced greater difficulty in collecting higher than normal bills from commercial customers following the extreme weather patterns in that region during the 2014 winter season.
Factors Affecting Comparability of Historical Financial Results
Tax Receivable Agreement.
The Tax Receivable Agreement between us and NuDevco Retail Holdings, LLC, NuDevco Retail, LLC and Spark HoldCo provides for the payment by Spark Energy, Inc. to NuDevco Retail Holdings of 85% of the net cash savings, if any, in U.S. federal, state and local income tax or franchise tax that Spark Energy, Inc. actually realizes (or is deemed to realize in certain circumstances) in periods after the Offering as a result of (i) any tax basis increases resulting from the purchase by Spark Energy, Inc. of Spark HoldCo units from NuDevco Retail Holdings prior to or in connection with the Offering, (ii) any tax basis increases resulting from the exchange of Spark HoldCo units for shares of Class A common stock pursuant to the exchange right set forth in the limited liability company agreement of Spark HoldCo (or resulting from an exchange of Spark HoldCo units for cash pursuant to the Cash Option) and (iii) any imputed interest deemed to be paid by us as a result of, and additional tax basis arising from, any payments we make under the Tax Receivable Agreement. In addition, payments we make under the Tax Receivable Agreement will be increased by any interest accrued from the due date (without extensions) of the corresponding tax return. We have recorded 85% of the estimated tax benefit as an increase to amounts payable under the Tax Receivable Agreement as a liability. We will retain the benefit of the remaining 15% of these tax savings.
Executive Compensation Programs.
On August 1, 2014, we granted restricted stock units to our employees, non-employee directors, and certain employees of our affiliates who perform services for us under our long-term incentive plan. The initial restricted stock unit awards will generally vest ratably over approximately one, three or four years commencing May 4, 2015 and will include tandem dividend equivalent rights that will vest upon the same schedule as the underlying restricted stock unit.
Financing.
The total amounts outstanding under our Seventh Amended Credit Agreement as of December 31, 2013 and until the Offering included amounts used to fund equity distributions to our common control owner to fund operations of an affiliated company. As such, historical borrowings under our Seventh Amended Credit Agreement may not provide an accurate indication of what we need to operate our natural gas and electricity business. Concurrently with the closing of the Offering, we entered into a new
$70.0 million
Senior Credit Facility. At the closing of the Offering, $10.0 million was used to repay in full the outstanding indebtedness under the Seventh Amended Credit Agreement that SEG and SE agreed to be responsible for pursuant to an interborrower agreement between SEG, SE and an affiliate. The remainder of indebtedness outstanding under the Seventh Amended Credit Agreement was paid off by our affiliate with its own funds concurrently at the closing of the Offering pursuant to the terms of the interborrower agreement. Following this repayment, the Seventh Amended Credit Agreement was terminated.
Combined and Consolidated Results of Operations
Our results of operations are significantly influenced by our customer acquisition spending, although the impact of increasing or reducing our customer counts on our results of operations may not occur until several months after the shift in strategy. Similarly, the negative impact on our results of operations of a shift in strategy to decrease customer acquisitions will occur over time as natural customer attrition occurs.
In 2011, we invested approximately $24 million in growing and maintaining our customer base. The expansion was successful in expanding our customer base by approximately 63% or 123,000 customers, net of attrition, in 2011. In 2012, our owner made the determination to invest excess cash flows from our operations in other affiliated businesses. As a result, we significantly reduced our customer acquisition costs, including completely discontinuing some marketing channels, and focused our efforts on integrating and optimizing our existing expanded customer base. In addition, we took steps to decrease our general and administrative expenses through implementation of system improvements and reduced head count to create a more efficient scalable platform.
In 2013, we evaluated our customer base through segmentation and optimization strategies which resulted in reduced customer count as certain underperforming segments experienced higher attrition levels. This segmentation and corresponding customer attrition, coupled with a decreased focus on lower margin commercial customers in 2013, resulted in lower overall sales volumes and Adjusted EBITDA in our retail segments in 2013, but increased gross margin per unit sold. Recognizing the growth opportunities in the retail energy space, beginning August 2013, we increased our customer acquisition spending and reactivated certain marketing channels. By the end of 2013, we had grown the customer base by 8% from the low point in August of 2013. This growth trajectory has increased through the third quarter of 2014 resulting in an increase of approximately 56% in our customer base as of September 30, 2014 from August of 2013.
During the third quarter of 2014, we spent $8.7 million on customer acquisition costs. Approximately 91,000 new customers came on flow during the quarter offset by attrition of 45,000 customers, which reflects a net increase in our customer base of 18% during the third quarter. This increased customer acquisition spending reduced Adjusted EBITDA as compared to the same period in 2013, where only $2.2 million was spent on customer acquisition. Our average cost per customer has remained relatively consistent since we restarted our marketing efforts in August 2013.
Starting in the second quarter of 2014 we further accelerated our growth by exploiting a market opportunity to acquire carbon neutral gas customers in Southern California. Although, we were successful in our acquisition of customers, the campaign has faced challenges that have negatively impacted our third quarter results. These impacts include lower than expected consumption and higher than estimated customer attrition and bad debt expense. Our estimates of consumption were based on utility averages; however the actual customers acquired in this market were smaller than average and had significantly lower usage profiles.
We attribute our high customer attrition rates in the Southern California gas market to confusion and lack of awareness by consumers in an early stage competitive market that is also a “dual bill” market for which customers receive two bills, one from the local distribution utility for delivery and one from the retail energy provider for the product. These factors were exacerbated by the lack of an immediate savings from the utility price as the products that we are offering give price stability rather than an immediate savings claim. As a result, our attrition in the Southern California gas market averaged 9.4% during the quarter ended September 30, 2014, driven by our rapid growth and early tenure attrition.
Our bad debt expense in the Southern California gas market grew substantially in the third quarter, to an average of 25% of the revenue attributable to this market, or $0.8 million, during the third quarter. This market is a non-POR market, and our bad debt expense there is heavily impacted by early stage customer attrition rates. A portion of our new gas customers in California have been terminating service after 30 to 90 days of service which has left the Company attempting to recoup one to three months of outstanding balances from these customers. We must place significant reliance on disconnection to manage our credit risk which heightens risk of increased bad debt expense.
We began aggressively responding to these issues in the Southern California gas market early in the third quarter by reducing customer acquisition spending in this market, revamping our products, renegotiating our compensation structure with our primary vendor, increasing our efforts to educate the vendor and the customer as well as more aggressive retention and collection initiatives, all with the goal of improving the overall economics for this market. We have also shifted more of our customer acquisition focus to opportunities in our Northeast electricity markets where we believe we can offer a competitive savings claim given current utility and competitive pricing.
Our average monthly customer attrition rate in the third quarter was 5.4% which reflects an increase from 5.1% in the prior quarter. We attribute this increase to: (i) high levels of early tenure attrition in the Southern California gas market discussed above, and (ii) increased attrition in the Northeast following last winter’s extreme weather patterns and associated high bills, particularly for long-tenured commercial customers. To combat the loss of these customers, we are increasing our marketing efforts on the small commercial segment.
The retail energy industry suffered higher supply costs in the first quarter of 2014 due to capacity constraints resulting from the extreme weather conditions in the Northeast in that period. These increases are reflected in our retail cost of revenues for both the first quarter of 2014 and for the nine month period ended September 30, 2014.
The Company continues the implementation of our outsourced customer information system and have migrated approximately 68% of our customers onto the new system as of September 30, 2014. We experienced delays in the migration of the ERCOT and ComEd electric markets, which are two of our largest markets. Delays in the implementation as well as other issues encountered during the process have caused the us to incur increased general and administrative expense, including bad debt expense. We have has identified the key issues and are working to rectify and remediate the issues. See “Risk Factors-Risks Related to our Business-We depend on the accuracy of data in our billing systems. Inaccurate data could have a negative impact on our results of operations, financial condition, cash flows and reputation with customers and/or regulators", and "Risk Factors-Risks Related to our Business-Information management systems could prove unreliable,” and "Risk Factors-Risks Related to our Business-We rely on a third party vendor for our customer billing and transactions platform which exposes us to third party performance risk,” in our Prospectus.
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
In Thousands
|
Three Months Ended September 30,
|
|
|
|
2014
|
|
2013
|
|
Change
|
Revenues:
|
|
|
|
|
|
Retail revenues
|
$
|
68,358
|
|
|
$
|
69,882
|
|
|
$
|
(1,524
|
)
|
Net asset optimization revenues
|
(141
|
)
|
|
17
|
|
|
(158
|
)
|
Total Revenues
|
68,217
|
|
|
69,899
|
|
|
(1,682
|
)
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
Retail cost of revenues
|
51,863
|
|
|
60,042
|
|
|
(8,179
|
)
|
General and administrative
|
10,634
|
|
|
7,577
|
|
|
3,057
|
|
Depreciation and amortization
|
4,113
|
|
|
3,390
|
|
|
723
|
|
Total Operating Expenses
|
66,610
|
|
|
71,009
|
|
|
(4,399
|
)
|
Operating income
|
1,607
|
|
|
(1,110
|
)
|
|
2,717
|
|
Other (expense)/income:
|
|
|
|
|
|
|
|
|
Interest expense
|
(615
|
)
|
|
(597
|
)
|
|
(18
|
)
|
Interest and other income
|
40
|
|
|
124
|
|
|
(84
|
)
|
Total other (expenses)/income
|
(575
|
)
|
|
(473
|
)
|
|
(102
|
)
|
Income before income tax expense
|
1,032
|
|
|
(1,583
|
)
|
|
2,615
|
|
Income tax expense
|
613
|
|
|
14
|
|
|
599
|
|
Net income (loss)
|
$
|
419
|
|
|
$
|
(1,597
|
)
|
|
$
|
2,016
|
|
Adjusted EBITDA
(1)
|
$
|
(4,402
|
)
|
|
$
|
(1,458
|
)
|
|
$
|
(2,944
|
)
|
Retail Gross Margin
(1)
|
14,619
|
|
|
8,592
|
|
|
6,027
|
|
Customer Acquisition Costs
|
8,698
|
|
|
2,246
|
|
|
6,452
|
|
Customer Attrition
|
5.4%
|
|
|
3.4%
|
|
|
2.0%
|
|
(1)
Adjusted EBITDA and Retail Gross Margin are non-GAAP financial measures. See "-How We Evaluate Our Operations" for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
Total Revenues.
Total revenues for the
three months ended September 30, 2014
were approximately
$68.2 million
, a decrease of approximately
$1.7 million
, or
2%
, from approximately
$69.9 million
for the
three months ended September 30, 2013
. This decrease was primarily due to a decrease in customer sales volumes, which were lower primarily due to the strategic shift of the concentration of our marketing efforts from commercial customers to residential customers, as well as the smaller than average usage profiles of our Southern California gas customers, which resulted in a decrease of approximately $9.4 million. This decrease was offset by an increase of $7.9 million
due to overall higher pricing across both commodities, which includes expanded pricing on our Southern California gas market, as well as other price increases, in part to capture increased supply costs.
Retail Cost of Revenues
. Total retail cost of revenues for the
three months ended September 30, 2014
was approximately
$51.9 million
, a decrease of approximately $8.1 million, or 14%, from approximately
$60.0 million
for the
three months ended September 30, 2013
. This decrease was primarily due to lower customer sales volumes for the third quarter of 2014 due to the strategic shift of the concentration from commercial customers to residential customers, as well as the smaller than average usage profiles of our Southern California gas customers, which resulted in a decrease of total retail cost of revenues of $8.3 million, as well as a decrease of $0.6 million due to
a change in the value of our retail derivative portfolio used for hedging. This decrease was offset by an increase of approximately $0.8 million due to increased supply costs.
General and Administrative Expense
. General and administrative expense for the
three months ended September 30, 2014
was approximately $10.6 million, an increase of approximately $3.0 million, or 39%, as compared to $7.6 million for the
three months ended September 30, 2013
. This increase is primarily due to an increase in bad debt expense of approximately $1.2 million, increased costs associated with being a public company, and increased billing and other variable costs associated with increased customers.
Depreciation and Amortization Expense
. Depreciation and amortization expense for the
three months ended September 30, 2014
was approximately
$4.1 million
, an increase of approximately
$0.7 million
, or
21%
, from approximately
$3.4 million
for the
three months ended September 30, 2013
. This increase was primarily due to the increased amortization expense associated with our increased customer acquisition cost.
Customer Acquisition Cost
. Customer acquisition cost for the
three months ended September 30, 2014
was approximately $8.7 million, an increase of approximately $6.5 million from approximately $2.2 million for the
three months ended September 30, 2013
. This increase was primarily due to our increased marketing efforts to grow our customer base, primarily in the Southwest Region gas market, where we spent approximately $5.9 million.
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
In Thousands
|
Nine Months Ended September 30,
|
|
|
|
2014
|
|
2013
|
|
Change
|
Revenues:
|
|
|
|
|
|
|
Retail revenues
|
$
|
238,453
|
|
|
$
|
237,598
|
|
|
$
|
855
|
|
Net asset optimization revenues
|
1,681
|
|
|
(2,922
|
)
|
|
4,603
|
|
Total Revenues
|
240,134
|
|
|
234,676
|
|
|
5,458
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
Retail cost of revenues
|
192,371
|
|
|
182,441
|
|
|
9,930
|
|
General and administrative
|
28,494
|
|
|
26,289
|
|
|
2,205
|
|
Depreciation and amortization
|
10,324
|
|
|
12,704
|
|
|
(2,380
|
)
|
Total Operating Expenses
|
231,189
|
|
|
221,434
|
|
|
9,755
|
|
Operating income
|
8,945
|
|
|
13,242
|
|
|
(4,297
|
)
|
Other (expense)/income:
|
|
|
|
|
|
|
|
|
Interest expense
|
(1,150
|
)
|
|
(1,267
|
)
|
|
117
|
|
Interest and other income
|
111
|
|
|
135
|
|
|
(24
|
)
|
Total other (expenses)/income
|
(1,039
|
)
|
|
(1,132
|
)
|
|
93
|
|
Income before income tax expense
|
7,906
|
|
|
12,110
|
|
|
(4,204
|
)
|
Income tax expense
|
777
|
|
|
42
|
|
|
735
|
|
Net income
|
$
|
7,129
|
|
|
$
|
12,068
|
|
|
$
|
(4,939
|
)
|
Adjusted EBITDA
(1)
|
$
|
6,366
|
|
|
$
|
22,805
|
|
|
$
|
(16,439
|
)
|
Retail Gross Margin
(1)
|
50,194
|
|
|
57,401
|
|
|
(7,207
|
)
|
Customer Acquisition Costs
|
20,366
|
|
|
3,112
|
|
|
17,254
|
|
Customer Attrition
|
4.9%
|
|
|
3.7%
|
|
|
1.2%
|
|
(1)
Adjusted EBITDA and Retail Gross Margin are non-GAAP financial measures. See "-How We Evaluate Our Operations" for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
Total Revenues.
Total revenues for the
nine months ended
September 30, 2014
were approximately
$240.1 million
, an increase of approximately
$5.4 million
, or
2%
, from approximately
$234.7 million
for the
nine months ended
September 30, 2013
. This increase was primarily due to overall higher customer pricing across both commodities, in part due to increased supply costs, which resulted in an increase in total revenues of $33.1 million, as well as a $4.6 million increase in net asset optimization revenues. This increase was offset by a decrease of $32.2 million due to customer sales volumes which were lower, primarily due to the strategic shift of the concentration of our marketing efforts from commercial customers to residential customers.
Net Asset Optimization Revenues
. Net asset optimization revenues for the
nine months ended
September 30, 2014
were approximately
$1.7 million
, an increase of approximately
$4.6 million
, or
159%
, from
$(2.9) million
in the same period in the prior year. This increase was primarily due to physical gas arbitrage opportunities in the Northeast that arose due to extreme winter weather conditions in 2014 and losses we recognized in 2013 from a hedge strategy involving interruptible transportation that did not repeat in 2014.
Retail Cost of Revenues
. Total retail cost of revenues for the
nine months ended
September 30, 2014
was approximately
$192.4 million
, an increase of approximately
$10.0 million
, or
5%
, from approximately
$182.4 million
for the
nine months ended
September 30, 2013
. This increase was primarily due to increased supply costs arising from capacity constraints from the extreme weather conditions in the Northeast during the first quarter of 2014, which resulted in an increase of total retail cost of revenues of $33.5 million, as well as an increase of $1.8 million due to a change in the value of our retail derivative portfolio used for hedging. This increase was offset by a
decrease of $25.4 million due to customer sales volumes which were lower, primarily due to the strategic shift of the concentration of our marketing efforts from commercial customers to residential customers.
General and Administrative Expense
. General and administrative expense for the
nine months ended
September 30, 2014
was approximately
$28.5 million
, an increase of approximately
$2.2 million
, or
8%
, as compared to
$26.3 million
for the
nine months ended
September 30, 2013
. This increase is primarily due to increased bad debt expense, increased costs associated with being a public company, and increased billing and other variable costs associated with increased customers.
Depreciation and Amortization Expense
. Depreciation and amortization expense for the
nine months ended
September 30, 2014
was approximately
$10.3 million
, a decrease of approximately
$2.4 million
, or
19%
, from approximately
$12.7 million
for the
nine months ended
September 30, 2013
. This decrease was primarily due to the depreciation of certain software assets that were fully depreciated in 2013.
Customer Acquisition Cost
. Customer acquisition cost for the nine months ended September 30, 2014 was approximately
$20.4 million
, an increase of approximately $17.3 million from approximately $3.1 million for the
nine months ended
September 30, 2013
. This increase was due to our increased marketing efforts to grow our customer base beginning in the second half of 2013 and continuing during 2014 primarily in the Southwest Region gas market, where we spent approximately $12.0 million for the nine months ended September 30, 2014.
Operating Segment Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
(in millions, except per unit operating data)
|
Retail Natural Gas Segment
|
|
|
|
|
|
|
|
Total Revenues
|
$
|
16.5
|
|
|
$
|
12.9
|
|
|
$
|
102.2
|
|
|
$
|
83.3
|
|
Retail Cost of Revenues
|
10.2
|
|
|
7.9
|
|
|
77.4
|
|
|
58.3
|
|
Less: Net Asset Optimization Revenues
|
(0.1
|
)
|
|
—
|
|
|
1.7
|
|
|
(2.9
|
)
|
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
(1.5
|
)
|
|
0.8
|
|
|
(2.6
|
)
|
|
(2.4
|
)
|
Retail Gross Margin—Gas
|
7.9
|
|
|
4.2
|
|
|
25.7
|
|
|
30.3
|
|
Retail Gross Margin
—
Gas per MMBtu
|
$
|
4.41
|
|
|
$
|
2.11
|
|
|
$
|
2.36
|
|
|
$
|
2.59
|
|
Retail Electricity Segment
|
|
|
|
|
|
|
|
Total Revenues
|
$
|
51.7
|
|
|
$
|
57.0
|
|
|
$
|
138.0
|
|
|
$
|
151.4
|
|
Retail Cost of Revenues
|
41.6
|
|
|
52.2
|
|
|
115.0
|
|
|
124.1
|
|
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
3.3
|
|
|
0.4
|
|
|
(1.5
|
)
|
|
0.2
|
|
Retail Gross Margin—Electricity
|
6.8
|
|
|
4.4
|
|
|
24.5
|
|
|
27.1
|
|
Retail Gross Margin—Electricity per MWh
|
$
|
15.12
|
|
|
$
|
8.43
|
|
|
$
|
20.41
|
|
|
$
|
18.66
|
|
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Retail Natural Gas Segment
Retail revenues for the Retail Natural Gas Segment for the three months ended September 30, 2014 were approximately $16.5 million, an increase of approximately $3.6 million, or 28%, from approximately $12.9 million for the three months ended September 30, 2013. This increase was due to expanded pricing in our Southern California market, as well as other price increases in part to capture increased supply costs which resulted in an increase in total revenues of $5.1 million. This increase was offset by a decrease of $1.3 million due to lower customer sales volumes.
Retail cost of revenues for the Retail Natural Gas Segment for the three months ended September 30, 2014 was approximately $10.2 million, an increase of approximately $2.3 million, or 29%, from approximately $7.9 million for the three months ended September 30, 2013. This increase was due to a change in the value of our retail derivative portfolio used for hedging, which resulted in an increase of $2.3 million, as well as increased supply costs, which resulted in an increase of $1.0 million. This increase was offset by a decrease of retail cost of revenues of $0.9 million due to lower customer sales volumes.
Retail gross margin for the Retail Natural Gas Segment for the three months ended September 30, 2014 was approximately $7.9 million, an increase of approximately $3.7 million, or 88%, from approximately $4.2 million for the three months ended September 30, 2013, as indicated in the table below (in millions).
|
|
|
|
|
Decrease in volumes sold
|
$
|
(0.4
|
)
|
Increase in unit margin per MMBtu
|
4.1
|
|
Increase in retail natural gas segment retail gross margin
|
$
|
3.7
|
|
The volumes of natural gas sold decreased from 1,987,399 MMBtu during the three months September 30, 2013 to 1,779,610 MMBtu during the three months ended September 30, 2014 due to the shift in our customer base to lower volume, higher margin residential gas users, primarily in the Southwest Region.
Retail Electricity Segment
Retail revenues for the Retail Electricity Segment for the three months ended September 30, 2014 were approximately $51.7 million, a decrease of approximately $5.3 million, or 9%, from approximately $57.0 million for the three months ended September 30, 2013. This decrease was primarily due to lower customer sales volumes, which resulted in a decrease of $8.1 million. This decrease was offset by an increase of retail revenues of $2.8 million due to higher customer pricing.
Retail cost of revenues for the Retail Electricity Segment for the three months ended September 30, 2014 was approximately $41.6 million, a decrease of approximately $10.6 million, or 20%, from approximately $52.2 million for the three months ended September 30, 2013. This decrease was primarily due to lower customer sales volumes, which resulted in a decrease in retail cost of revenues of $7.4 million, as well as a decrease of $2.9 million due to a change in the value of our retail derivative portfolio used for hedging and a decrease of $0.2 million due to increased commodity prices. Additionally, included in the 2013 results, there is a one-time $1.9 million tax settlement paid to the City of New York.
Retail gross margin for the Retail Electricity Segment for the three months ended September 30, 2014 was approximately $6.8 million, an increase of approximately $2.4 million, or 55%, from approximately $4.4 million for the three months ended September 30, 2013, as indicated in the table below (in millions).
|
|
|
|
|
|
|
Decrease in volumes sold
|
$
|
(0.6
|
)
|
Increase in unit margin per MWh
|
3.0
|
|
Increase in retail electricity segment retail gross margin
|
$
|
2.4
|
|
The volumes of electricity sold decreased from 521,387 MWh during the three months ended September 30, 2013 to 447,729 MWh during the three months ended September 30, 2014, primarily due to the strategic shift of the concentration of our marketing efforts from commercial to residential customers as well as more focus on natural gas customer acquisitions.
Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013
Retail Natural Gas Segment
Retail revenues for the Retail Natural Gas Segment for the nine months ended September 30, 2014 were approximately $102.2 million, an increase of approximately $18.9 million, or 23%, from approximately $83.3 million for the nine months ended September 30, 2013. This increase was primarily due to higher customer pricing implemented in part to capture increased supply costs, which resulted in an increase of $20.1 million, as well as an increase of $4.6 million due to net asset optimization revenue. This increase was offset by a decrease of $5.8 million due to decreased customer sales volumes.
Retail cost of revenues for the Retail Natural Gas Segment for the nine months ended September 30, 2014 were approximately $77.4 million, an increase of approximately $19.1 million, or 33%, from approximately $58.3 million for the nine months ended September 30, 2013. This increase was primarily due to increased supply costs resulting from the extreme weather conditions experienced across the United States, which resulted in an increase of $22.6 million, as well as a $0.2 million increase due to a change in the value of our retail derivative portfolio used for hedging. This increase was offset by a $3.8 million decrease due to decreased customer sales volumes.
Retail gross margin for the Retail Natural Gas Segment for the nine months ended September 30, 2014 was approximately $25.7 million, a decrease of approximately $4.6 million, or 15%, from approximately $30.3 million for the nine months ended September 30, 2013, as indicated in the table below (in millions).
|
|
|
|
|
Decrease in unit margin per MMBtu
|
$
|
(2.5
|
)
|
Decrease in volumes sold
|
(2.1
|
)
|
Decrease in retail natural gas segment retail gross margin
|
$
|
(4.6
|
)
|
The volumes of natural gas sold decreased from 11,684,829 MMBtu during the nine months ended September 30, 2013 to 10,892,362 MMBtu during the nine months ended September 30, 2014. This decrease was primarily due to the shift in our customer base to lower volume, higher margin residential gas users, primarily in the Southwest Region.
Retail Electricity Segment
Retail revenues for the Retail Electricity Segment for the nine months ended September 30, 2014 were approximately $138.0 million, a decrease of approximately $13.4 million, or 9%, from approximately $151.4 million for the nine months ended September 30, 2013. This decrease was primarily due to lower customer sales volumes, which resulted in a decrease of $26.4 million. This decrease was offset by an increase of retail revenues of $13.0 million due to higher customer pricing implemented in part to capture increased supply costs.
Retail cost of revenues for the Retail Electricity Segment for the nine months ended September 30, 2014 were approximately $115.0 million, a decrease of approximately $9.1 million, or 7%, from approximately $124.1 million for the nine months ended September 30, 2013. This decrease was primarily due to lower customer sales volumes, which resulted in a decrease of approximately $21.6 million. This decrease was offset by increased supply costs resulting from the extreme weather conditions experienced across the United States, which resulted in an increase in retail cost of revenues of $10.9 million, as well as a $1.6 million increase due to a change in the value of our retail derivative portfolio used for hedging.
Retail gross margin for the Retail Electricity Segment for the nine months ended September 30, 2014 was approximately $24.5 million, a decrease of approximately $2.6 million, or 10%, as compared to $27.1 million for the nine months ended September 30, 2013, as indicated in the table below (in millions).
|
|
|
|
|
Increase in unit margin per MWh
|
$
|
2.1
|
|
Decrease in volumes sold
|
(4.7
|
)
|
Decrease in retail electricity segment retail gross margin
|
$
|
(2.6
|
)
|
The volumes of electricity sold decreased from 1,454,615 MWh during the nine months ended September 30, 2013 to 1,201,345 MWh during the nine months ended September 30, 2014. This decrease was primarily due to a decreased focus on higher volume but lower margin commercial customers.
How We Evaluate Our Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$
|
(4,402
|
)
|
|
$
|
(1,458
|
)
|
|
$
|
6,366
|
|
|
$
|
22,805
|
|
Retail Gross Margin
|
14,619
|
|
|
8,592
|
|
|
50,194
|
|
|
57,401
|
|
Adjusted EBITDA
. We define “Adjusted EBITDA” as EBITDA less (i) customer acquisition costs incurred in the current period, (ii) net gain (loss) on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense and (v) other non-cash operating items. EBITDA is defined as net income before provision for income taxes, interest expense and depreciation and amortization. We deduct all current period customer acquisition costs in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the year in which they are incurred, even though we capitalize such costs and amortize them over two years in accordance with our accounting policies. The deduction of current period customer acquisition costs is consistent with how we manage our business, but the comparability of Adjusted EBITDA between periods may be affected by varying levels of customer acquisition costs. We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on derivative instruments. We also deduct non-cash compensation expense as a result of restricted stock units that were issued under our long-term incentive plan subsequent to the close of the Offering.
We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of a company’s ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our condensed combined and consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following, among other measures:
|
|
•
|
our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis;
|
|
|
•
|
the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and
|
|
|
•
|
our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt.
|
Retail Gross Margin.
We define retail gross margin as operating income plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on derivative instruments, and (iii) net current period cash settlements on derivative instruments. Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income, its most directly comparable financial measure calculated and presented in accordance with GAAP.
The GAAP measures most directly comparable to Adjusted EBITDA are net income and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is operating income. Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income, net cash provided by operating activities, or operating income. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have important limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income and net cash provided by operating activities, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.
Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management’s decision-making process.
The following table presents a reconciliation of Adjusted EBITDA to net income (loss) for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Reconciliation of Adjusted EBITDA to Net Income (Loss):
|
|
|
|
|
|
|
|
Net Income (Loss)
|
$
|
419
|
|
|
$
|
(1,597
|
)
|
|
$
|
7,129
|
|
|
$
|
12,068
|
|
Depreciation and amortization
|
4,113
|
|
|
3,390
|
|
|
10,324
|
|
|
12,704
|
|
Interest Expense
|
615
|
|
|
597
|
|
|
1,150
|
|
|
1,267
|
|
Income Tax Expense
|
613
|
|
|
14
|
|
|
777
|
|
|
42
|
|
EBITDA
|
5,760
|
|
|
2,404
|
|
|
19,380
|
|
|
26,081
|
|
Less:
|
|
|
|
|
|
|
|
Net, Gains (losses) on derivative instruments
|
(1,178
|
)
|
|
2,682
|
|
|
262
|
|
|
2,040
|
|
Net, Cash settlements on derivative instruments
|
3,004
|
|
|
(1,066
|
)
|
|
(7,252
|
)
|
|
(1,876
|
)
|
Customer acquisition costs
|
8,698
|
|
|
2,246
|
|
|
20,366
|
|
|
3,112
|
|
Plus:
|
|
|
|
|
|
|
|
Non-cash compensation expense
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
—
|
|
Adjusted EBITDA
|
$
|
(4,402
|
)
|
|
$
|
(1,458
|
)
|
|
$
|
6,366
|
|
|
$
|
22,805
|
|
The following table presents a reconciliation of Adjusted EBITDA to net cash provided by (used in) operating activities for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Reconciliation of Adjusted EBITDA to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
(13,693
|
)
|
|
$
|
(3,794
|
)
|
|
$
|
11,965
|
|
|
$
|
33,775
|
|
Amortization and write off of deferred financing costs
|
(355
|
)
|
|
(270
|
)
|
|
(580
|
)
|
|
(501
|
)
|
Allowance for doubtful accounts and bad debt expense
|
(1,946
|
)
|
|
(540
|
)
|
|
(3,973
|
)
|
|
(1,626
|
)
|
Interest expense
|
615
|
|
|
597
|
|
|
1,150
|
|
|
1,267
|
|
Income tax expense
|
613
|
|
|
14
|
|
|
777
|
|
|
42
|
|
Changes in operating working capital
|
|
|
|
|
|
|
|
Accounts receivable, prepaids, current assets
|
2,505
|
|
|
(12,064
|
)
|
|
(11,393
|
)
|
|
(27,036
|
)
|
Inventory
|
5,649
|
|
|
2,854
|
|
|
5,338
|
|
|
2,051
|
|
Accounts payable and accrued liabilities
|
1,277
|
|
|
11,647
|
|
|
5,039
|
|
|
14,309
|
|
Other
|
933
|
|
|
98
|
|
|
(1,957
|
)
|
|
524
|
|
Adjusted EBITDA
|
$
|
(4,402
|
)
|
|
$
|
(1,458
|
)
|
|
$
|
6,366
|
|
|
$
|
22,805
|
|
The following table presents a reconciliation of Retail Gross Margin to operating income (loss) for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Reconciliation of Retail Gross Margin to Operating Income (Loss):
|
|
|
|
|
|
|
|
Operating Income (loss)
|
$
|
1,607
|
|
|
$
|
(1,110
|
)
|
|
$
|
8,945
|
|
|
$
|
13,242
|
|
Depreciation and amortization
|
4,113
|
|
|
3,390
|
|
|
10,324
|
|
|
12,704
|
|
General and administrative
|
10,634
|
|
|
7,577
|
|
|
28,494
|
|
|
26,289
|
|
Less:
|
|
|
|
|
|
|
|
Net asset optimization revenue
|
(141
|
)
|
|
17
|
|
|
1,681
|
|
|
(2,922
|
)
|
Net, Gains (losses) on derivative instruments
|
(1,163
|
)
|
|
1,787
|
|
|
5,847
|
|
|
(401
|
)
|
Net, Cash settlements on derivative instruments
|
3,039
|
|
|
(539
|
)
|
|
(9,959
|
)
|
|
(1,843
|
)
|
Retail Gross Margin
|
$
|
14,619
|
|
|
$
|
8,592
|
|
|
$
|
50,194
|
|
|
$
|
57,401
|
|
Liquidity and Capital Resources
Our liquidity requirements arise primarily from our natural gas inventory purchases during April through October, our customer acquisition costs and our general working capital needs for ongoing operations. Our credit facility borrowings are subject to material variations on a seasonal basis due to the timing of commodity purchases to satisfy required natural gas inventory purchases and to meet customer demands during periods of peak usage. Moreover, estimating our liquidity requirements is highly dependent on then-current market conditions, including forward prices for natural gas and electricity, and market volatility.
Historically, our sources of liquidity have included cash generated from operations, equity investments by our owner and borrowings under credit arrangements. We expect our ongoing sources of liquidity to include cash generated from operations and available borrowings under the new Senior Credit Facility executed in connection with the Offering. We believe that cash generated from these sources will be sufficient to sustain operations, to
finance anticipated expansion plans and growth initiatives, and to pay quarterly cash dividends on our outstanding Class A common stock. However, in the event our liquidity is insufficient, we may be required to limit our spending on future growth or other business opportunities or to rely on external financing sources, including additional commercial bank borrowings and the issuance of debt and equity securities, to fund our growth.
As of
September 30, 2014
, we have spent approximately
$20.4 million
on customer acquisition costs and we expect to spend an additional $5.0 to $7.0 million in the fourth quarter of 2014. The actual amount of customer acquisition costs may fluctuate based actual market opportunities and the corresponding marketing and vendor costs we incur. Our 2014 budget includes approximately
$1.7 million
for capital expenditures related to information systems improvements, of which
$1.2 million
is specifically related to the implementation of our outsourced customer information system.
Based upon our current plans, level of operations and business conditions, we believe that our cash on hand, cash generated from operations, and available borrowings under Spark HoldCo’s new Senior Credit Facility will be sufficient to meet our capital requirements and working capital needs for the foreseeable future.
The following table details our total liquidity as of the period presented:
|
|
|
|
|
Period Ended
|
($ in millions)
|
9/30/2014
|
Cash and cash equivalents
|
2,483
|
|
Senior Credit Facility Availability
(1)
|
37,863
|
|
Total Liquidity
|
40,346
|
|
(1)
Subject to Senior Credit Facility borrowing base restrictions.
The Spark HoldCo, LLC Agreement provides, to the extent cash is available, for distributions pro rata to the holders of Spark HoldCo units such that we receive an amount of cash sufficient to cover the estimated taxes payable by us, the targeted quarterly dividend we intend to pay to holders of our Class A common stock, and payments under the Tax Receivable Agreement we have entered into with Spark HoldCo, NuDevco Retail Holdings and NuDevco Retail.
We intend to pay a regular quarterly dividend on our Class A common stock at a targeted rate of $0.3625 per share, or approximately $4.4 million on an annual basis. No dividends on our Class A common stock will accrue in arrears. Our ability to pay dividends will depend on many factors, including the performance of our business in the future and restrictions under our new Senior Credit Facility. In order to pay these dividends to holders of our Class A common stock, we expect that Spark HoldCo will be required to distribute approximately $27.6 million on an annualized basis to holders of Spark HoldCo units. If our business does not generate enough cash for Spark HoldCo to make such distributions, we may have to borrow to pay our dividend. If our business generates cash in excess of the amounts required to pay an annual dividend of $1.45 per share of Class A common stock, we currently expect to reinvest any such excess cash flows in our business and not increase the distributions payable to holders of our Class A common stock. However, our future dividend policy is within the discretion of our board of directors and will depend upon various factors, including the results of our operations, our financial condition, capital requirements and investment opportunities. On November 11, 2014, the Company’s Board of Directors declared a quarterly dividend for the third quarter prorated from the closing date of the Offering (August 1, 2014) through September 30, 2014 to holders of the Class A common stock of record on the 60
th
day following the third quarter. This dividend will be paid on December 15, 2014 to holders of record on November 28, 2014.
In addition, in the future, we expect to make payments pursuant to the Tax Receivable Agreement that we have entered into with NuDevco Retail Holdings, NuDevco Retail and Spark HoldCo in connection with the Offering. Except in cases where we elect to terminate the Tax Receivable Agreement early, the Tax Receivable Agreement is terminated early due to certain mergers or other changes of control or we have available cash but fail to make payments when due, generally we may elect to defer payments due under the Tax Receivable Agreement if we do
not have available cash to satisfy our payment obligations under the Tax Receivable Agreement or if our contractual obligations limit our ability to make these payments. Any such deferred payments under the Tax Receivable Agreement generally will accrue interest. If we were to defer substantial payment obligations under the Tax Receivable Agreement on an ongoing basis, the accrual of those obligations would reduce the availability of cash for other purposes but we would not be prohibited from paying dividends on our Class A common stock. See “Risk Factors—Risks Related to the Offering and our Class A Common Stock—We will be required to make payments under the Tax Receivable Agreement for certain tax benefits we may claim, and the amounts of such payments could be significant,” “Risk Factors—Risks Related to the Offering and our Class A common stock—In certain cases, payments under the Tax Receivable Agreement may be accelerated and/or significantly exceed the actual benefits, if any, we realize in respect of the tax attributes subject to the Tax Receivable Agreement” and “Certain Relationships and Related Party Transactions—Tax Receivable Agreement” in our Prospectus.
The Company has entered into two purchase agreements in October 2014 for the purchase of an aggregate of approximately 18,100 customer contracts in Connecticut for a total estimated purchase price of approximately $2.8 million. We intend to fund these acquisitions through cash flow from operations and drawings on the Senior Credit Facility.
Cash Flows
Our cash flows were as follows for the respective periods (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2014
|
|
2013
|
|
Change
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
$
|
12.0
|
|
|
$
|
33.8
|
|
|
$
|
(21.8
|
)
|
Net cash used in investing activities
|
$
|
(2.2
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.2
|
)
|
Net cash provided by (used in) financing activities
|
$
|
(14.5
|
)
|
|
$
|
(37.1
|
)
|
|
$
|
22.6
|
|
Nine Months Ended
September 30, 2014
Compared to the
Nine Months Ended
September 30, 2013
Cash Flows Provided by Operating Activities
. Cash flows provided by operating activities for the nine months ended September 30, 2014 decreased by $21.8 million compared to the nine months ended September 30, 2013. The decrease was primarily due to increased customer acquisition cost spending primarily in the Company's Southwest and Midwest regions during the nine months ended September 30, 2014. In addition, the decrease in cash flows provided by operating activities was due to a decrease in retail gross margin and an increase in general and administrative expenses, including bad debt expense, as discussed in "Operating Segment Results" due to the cost of supply in the first quarter of 2014.
Cash Flows Used in Investing Activities
. Cash flows used in investing activities increased by $1.2 million for the nine months ended September 30, 2014 which was driven by a increase in capital expenditures related to the Company's new customer billing and information system.
Cash Flows Used in Financing Activities
. Cash flows used in financing activities decreased by $22.6 million for the nine months ended September 30, 2014 due primarily to a $21.0 million increase in our borrowings, net of payments, under the Senior Credit Facility and Seventh Amended Credit Facility prior to the Offering due to seasonality of working capital requirements and a $1.6 million increase in net member distributions prior to the Offering.
Credit Facility
Prior to the Offering, SE and SEG were co-borrowers under an $80 million revolving working capital credit facility with a maturity date of July 31, 2015. The total amounts outstanding under this facility prior to the Offering include distributions to the common control owner to fund unrelated operations of an affiliate.
Spark HoldCo, SE and SEG (the “Co-Borrowers”) and Spark Energy, Inc., as guarantor, have entered into the new $70.0 million senior secured revolving working capital credit facility (the “Senior Credit Facility”) with a maturity of two years from the closing of the Offering. If no event of default has occurred, the Co-Borrowers have the right, subject to approval by the administrative agent and certain lenders, to increase the borrowing capacity under the new revolving credit facility to up to $120.0 million, which is available to fund expansions, acquisitions and working capital requirements for our operations and general corporate purposes, including distributions.
We borrowed approximately $10.0 million under the new Senior Credit Facility at the closing of the Offering to repay in full the outstanding indebtedness under our previous credit facility that SEG and SE had agreed to be responsible for pursuant to the interborrower agreement. The remainder of indebtedness outstanding under our previous credit facility was paid off by our affiliate with its own funds in connection with the closing of the Offering pursuant to the terms of the interborrower agreement. Following this repayment, our previous credit facility was terminated. We had $20.5 million outstanding on the Senior Credit Facility at September 30, 2014 and had approximately $11.6 million in letters of credit issued as of September 30, 2014.
At our election, interest is generally determined by reference to:
|
|
•
|
the Eurodollar rate plus an applicable margin of up to 3.0% per annum (based upon the prevailing utilization);
|
|
|
•
|
the alternate base rate plus an applicable margin of up to 2.0% per annum (based upon the prevailing utilization). The alternate base rate is equal to the highest of (i) Société Générale’s prime rate, (ii) the federal funds rate plus 0.5% per annum, or (iii) the reference Eurodollar rate plus 1.0%; or
|
|
|
•
|
the rate quoted by Société Générale as its cost of funds for the requested credit plus 2.25% to 2.50% per annum.
|
The interest rate is generally reduced by 25 basis points if utilization under the Senior Credit Facility is below fifty percent. The Senior Credit Facility allows us to issue letters of credit, which reduce availability under Senior Credit Facility, at a cost of 2.00% to 2.50% per annum of aggregate letters of credit issued.
We pay an annual commitment fee of 0.375% or 0.5% on the unused portion of the Senior Credit Facility depending upon the unused capacity. The lending syndicate under the Senior Credit Facility is entitled to several additional fees including an upfront fee, annual agency fee, and fronting fees based on a percentage of the face amount of letters of credit payable to any syndicate member that issues a letter a credit.
The Senior Credit Facility is secured by the capital stock of SE, SEG and the Co-Borrowers’ present and future subsidiaries, all of the Co-Borrowers’ and their subsidiaries’ present and future property and assets, including accounts receivable, inventory and liquid investments, and control agreements relating to bank accounts.
The Senior Credit Facility contains covenants that, among other things, require the maintenance of specified ratios or conditions as follows:
Maximum Leverage Ratio
. Spark Energy, Inc. must maintain a consolidated maximum senior secured leverage ratio, consisting of total liabilities to tangible net worth of not more than 7.0 to 1.0, at any time.
Minimum Net Working Capital
. Spark Energy, Inc. must maintain minimum consolidated net working capital at all times equal to the greater of (i) 20% of the aggregate commitments under the Senior Credit Facility, and (ii) $12,000,000.
Minimum Tangible Net Worth.
Spark Energy, Inc. must maintain a minimum consolidated tangible net worth at all times equal to the net book value of property, plant and equipment as of the closing date of the Senior Credit Facility plus the greater of (i) 20% of aggregate commitments under the Senior Credit Facility and (ii) $12,000,000.
The borrowing base, which is recalculated and reported monthly, is calculated primarily based on 80 to 90% of the value of eligible accounts receivable and unbilled product sales (depending on the credit quality of the counterparties) and inventory and other working capital assets. The Co-borrowers under the Senior Credit Facility must prepay any amounts outstanding under the Senior Credit Facility in excess of the borrowing base (up to the maximum availability amount).
In addition, the Senior Credit Facility contains customary affirmative covenants. The covenants include delivery of financial statements and other information (including any filings made with the SEC), maintenance of property and insurance, maintenance of holding company status at Spark Energy, Inc., payment of taxes and obligations, material compliance with laws, inspection of property, books and records and audits, use of proceeds, payments to bank blocked accounts, notice of defaults and certain other customary matters. The Senior Credit Facility also contains additional negative covenants that limits our ability to, among other things, do any of the following:
|
|
•
|
incur certain additional indebtedness;
|
|
|
•
|
engage in certain asset dispositions;
|
|
|
•
|
make certain payments, distributions (as noted below), investments, acquisitions or loans;
|
|
|
•
|
enter into transactions with affiliates;
|
|
|
•
|
make certain changes in our lines of business or accounting practices, except as required by GAAP or its successor;
|
|
|
•
|
store inventory in certain locations;
|
|
|
•
|
place certain amounts of cash in accounts not subject to control agreements;
|
|
|
•
|
amend or modify billing services agreements and documents;
|
|
|
•
|
engage in certain prohibited transactions;
|
|
|
•
|
enter into burdensome agreements; and
|
|
|
•
|
act as a transmitting utility or as a utility.
|
Certain of the negative covenants listed above are subject to certain permitted exceptions and allowances.
Spark Energy, Inc. is entitled to pay cash dividends to the holders of the Class A common stock and Spark HoldCo is entitled to make cash distributions to NuDevco and us so long as: (a) no default exists or would result from such a payment; (b) the Co-Borrowers are in pro forma compliance with all financial covenants (as defined above) before and after giving effect to such payment and (c) the outstanding amount of all loans and letters of credit does not exceed the borrowing base limits. Spark HoldCo’s inability to satisfy certain financial covenants or the existence of an event of default, if not cured or waived, under the Senior Credit Facility could prevent us from paying dividends to holders of our Class A common stock.
The Senior Credit Facility contains certain customary representations and warranties and events of default. Events of default include, among other things, payment defaults, breaches of representations and warranties, covenant
defaults, cross-defaults and cross-acceleration to certain indebtedness, certain events of bankruptcy, certain events under ERISA, material judgments in excess of $2.5 million, certain events with respect to material contracts, actual or asserted failure of any guaranty or security document supporting the Senior Credit Facility to be in full force and effect and changes of control. If such an event of default occurs, the lenders under the Senior Credit Facility are entitled to take various actions, including the acceleration of amounts due under the facility and all actions permitted to be taken by a secured creditor.
Off-Balance Sheet Arrangements
As of September 30, 2014 we had no material off-balance sheet arrangements.
Related Party Transactions
For a discussion of related party transactions see Note 11 "Transactions with Affiliates" in the unaudited condensed combined and consolidated financial statements.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are described in "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates" in our Prospectus. There have been no changes to these policies and estimates since the date of our Prospectus.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09,
Revenue from Contracts with Customers
, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its financial statements and related
disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
Contingencies
In the ordinary course of business, we may become party to lawsuits, administrative proceedings and governmental investigations, including regulatory and other matters. As of
September 30, 2014
, we did not have material outstanding lawsuits, administrative proceedings or investigations.
Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated.
Emerging Growth Company Status
We are an “emerging growth company” within the meaning of the federal securities laws. For as long as we are an emerging growth company, we will not be required to comply with certain requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, the reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and the exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards, but we have irrevocably opted out of the extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.
We intend to take advantage of these exemptions until we are no longer an emerging growth company. We will cease to be an “emerging growth company” upon the earliest of: (i) the last day of the fiscal year in which we have $1.0 billion or more in annual revenues; (ii) the date on which we become a “large accelerated filer” (the fiscal year-end on which the total market value of our common equity securities held by non-affiliates is $700 million or more as of June 30); (iii) the date on which we issue more than $1.0 billion of non-convertible debt over a three-year period; or (iv) the last day of the fiscal year following the fifth anniversary of the Offering.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks relating to our operations result primarily from changes in commodity prices and interest rates, as well as counterparty credit risk. We employ established policies and procedures to manage our exposure to these risks.
Commodity Price Risk
We hedge and procure our energy requirements from various wholesale energy markets, including both physical and financial markets and through short and long term contracts. Our financial results are largely dependent on the margin we are able to realize between the wholesale purchase price of natural gas and electricity plus related costs and the retail sales price we charge our customers. We actively manage our commodity price risk by entering into various derivative or non-derivative instruments to hedge the variability in future cash flows from fixed-price forecasted sales and purchases of natural gas and electricity in connection with our retail energy operations. These instruments include forwards, futures, swaps, and option contracts traded on various exchanges, such as NYMEX and Intercontinental Exchange, or ICE, as well as over-the-counter markets. These contracts have varying terms and durations, which range from a few days to a few years, depending on the instrument. Our asset optimization group utilizes similar derivative contracts in connection with its trading activities to attempt to generate incremental gross margin by effecting transactions in markets where we have a retail presence. Generally, any of such instruments that are entered into to support our retail electricity and natural gas business are categorized as having been entered into for non-trading purposes, and instruments entered into for any other purpose are categorized as having been entered into for trading purposes.
We have adopted risk management policies to measure and limit market risk associated with our fixed-price portfolio and our hedging activities. For additional information regarding our commodity price risk and our risk management policies, please see “—Factors Affecting Our Results of Operations—Commodity Price Risk and the Effectiveness of our Risk Management Program” and “Business—Risk Management” in our Prospectus.
We measure the commodity risk of our non-trading energy derivatives using a sensitivity analysis on our net open position. As of September 30, 2014, our Gas Non-Trading Fixed Price Open Position (hedges net of retail load) was a long position of 1,933,240 MMBtu, due primarily to our retail choice storage being close to full as we approach winter. An increase in 10% in the market prices (NYMEX) from their September 30, 2014 levels would have increased the fair market value of our net non-trading energy portfolio by $0.8 million. Likewise, a decrease in 10% in the market prices (NYMEX) from their September 30, 2014 levels would have decreased the fair market value of our non-trading energy derivatives by $0.8 million. As of September 30, 2014, our Electricity Non-Trading Fixed Price Open Position (hedges net of retail load) was a short position of 156 MWhs. An increase in 10% in the forward market prices from their September 30, 2014 levels would have decreased the fair market value of our net non-trading energy portfolio by $0.1 million. Likewise, a decrease in 10% in the forward market prices from their September 30, 2014 levels would have increased the fair market value of our non-trading energy derivatives by $0.1 million.
We measure the commodity risk of our trading energy derivatives using a sensitivity analysis on our net open position. As of September 30, 2014, our Gas Trading Fixed Price Open Position was a long position of 14,590 MMBtu. An increase in 10% in the market prices (NYMEX) from their September 30, 2014 levels would have increased the fair market value of our trading energy derivatives by less than $0.1 million. Likewise, a decrease in 10% in the market prices (NYMEX) from their September 30, 2014 levels would have decreased the fair market value of our trading energy derivatives by less than $0.1 million.
Credit Risk
In many of the utility services territories where we conduct business, POR programs have been established, whereby the local regulated utility offers services for billing the customer, collecting payment from the customer and remitting payment to us. This service results in substantially all of our credit risk being linked to the applicable utility and not to our end-use customer in these territories. Approximately 45% and 47% of our retail revenues were derived from territories in which substantially all of our credit risk was directly linked to local regulated utility companies as of September 30, 2014 and December 31, 2013, respectively, all of which had investment grade
ratings as of such date. During the same period, we paid these local regulated utilities a weighted average discount of approximately 1.0% of total revenues for customer credit risk. In certain of the POR markets in which we operate, the utilities limit their collections exposure by retaining the ability to transfer a delinquent account back to us for collection when collections are past due for a specified period. If our collection efforts are unsuccessful, we return the account to the local regulated utility for termination of service. Under these service programs, we are exposed to credit risk related to payment for services rendered during the time between when the customer is transferred to us by the local regulated utility and the time we return the customer to the utility for termination of service, which is generally one to two billing periods.
In non-POR markets, we manage customer credit risk through formal credit review, in the case of commercial customers, and credit score screening, deposits and disconnection for non-payment, in the case of residential customers. Our bad debt expense for the nine months ending September 30, 2014 and 2013 was approximately 3.1% and 1.6% of non-POR market retail revenues. Economic conditions may affect our customers’ ability to pay bills in a timely manner, which could increase customer delinquencies and may lead to an increase in bad debt expense. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Factors Affecting Our Results of Operations" for an analysis of our bad debt expense related to non-POR markets during the third quarter of 2014.
We are exposed to wholesale counterparty credit risk in our retail and asset optimization activities. We manage this risk at a counterparty level and secure our exposure with collateral or guarantees when needed. At September 30, 2014, approximately 68% of our total exposure of $7.8 million was either with an investment grade customer or otherwise secured with collateral.
Interest Rate Risk
We are exposed to fluctuations in interest rates under our variable-price debt obligations. At September 30, 2014 we were co-borrowers under an $70 million variable rate Senior Credit Facility under which $20.5 million of variable rate indebtedness was outstanding. Based on the average amount of our variable rate indebtedness outstanding during the nine months ended September 30, 2014, a 1% percent increase in interest rates would have resulted in additional annual interest expense of approximately $205,000. The prior credit facility was terminated in connection with the closing of the Offering and Spark HoldCo’s entry into the Senior Credit Facility. The Senior Credit Facility bears interest at a variable rate. We do not currently employ interest rate hedges, although we may choose to do so in the future.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures.
Based on this evaluation, management concluded that our disclosure controls and procedures were not effective as of September 30, 2014 at the reasonable assurance level due to a material weakness in our internal control over financial reporting. In connection with the preparation of our restated financial statements for the quarter ended March 31, 2014, we concluded there was a material weakness in the design and operating effectiveness of our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. The primary factors contributing to the material weakness, which relates to our financial statement close process, was that we did not have adequate policies and procedures in place to ensure that estimated retail revenues, cost of revenues and related imbalances for the three months ended March 31, 2014 were based on complete and accurate data and assumptions on a timely basis.
With the oversight of senior management, we have taken steps and plan to take additional measures to remediate the underlying causes of the material weakness, primarily through the development and implementation of formal policies, improved processes and documented procedures to more precisely estimate and validate our recorded estimated retail revenues, retail cost of revenues and related imbalances in accordance with U.S. GAAP and on a timeline that ensures we can prepare our financial statements on a timely basis in compliance with reporting timelines under the Exchange Act, however, there is no guarantee that these controls will be effective. We also believe that we will need to expand our accounting resources, including the size and expertise of our internal accounting team, to effectively execute a quarterly close process on an appropriate time frame for a public company.
Notwithstanding the identified material weakness, management believes the unaudited condensed combined and consolidated financial statements included in this Quarterly Report on Form 10-Q fairly represent in all material respects our financial condition, results of operations and cash flows at and for the periods presented in accordance with U.S. GAAP.
Changes in Internal Control over Financial Reporting
Other than as described above, there was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended September 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.