|
|
|
|
|
Delaware
|
|
001-36559
|
|
46-5453215
|
(State or Other Jurisdiction
of Incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification Number)
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(d)
|
Exhibits.
|
Exhibit No.
|
Descriptio
n
|
|
|
99.1
|
Press Release of Spark Energy, Inc., dated September 10, 2014
|
Spark Energy, Inc.
|
||
|
||
By:
|
|
/s/ Georganne Hodges
|
Name:
|
|
Georganne Hodges
|
Title:
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Exhibit No.
|
Descriptio
n
|
|
|
99.1
|
Press Release of Spark Energy, Inc., dated September 10, 2014
|
SPARK ENERGY, INC.
|
||||||||
CONDENSED COMBINED BALANCE SHEETS
|
||||||||
AS OF JUNE 30, 2014 AND DECEMBER 31, 2013
|
||||||||
(in thousands)
|
||||||||
(unaudited)
|
||||||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,487
|
|
|
$
|
7,189
|
|
Accounts receivable, net of allowance for doubtful accounts
|
|
48,385
|
|
|
62,678
|
|
||
Accounts receivable-affiliates
|
|
40
|
|
|
6,794
|
|
||
Inventory
|
|
4,011
|
|
|
4,322
|
|
||
Fair value of derivative assets
|
|
980
|
|
|
8,071
|
|
||
Customer acquisition costs
|
|
10,959
|
|
|
4,775
|
|
||
Prepaid assets
|
|
1,578
|
|
|
1,032
|
|
||
Other current assets
|
|
10,549
|
|
|
6,430
|
|
||
Total current assets
|
|
77,989
|
|
|
101,291
|
|
||
Property and equipment, net
|
|
4,310
|
|
|
4,817
|
|
||
Fair value of derivative assets
|
|
74
|
|
|
6
|
|
||
Customer acquisition costs
|
|
4,085
|
|
|
2,901
|
|
||
Other assets
|
|
—
|
|
|
58
|
|
||
Total Assets
|
|
$
|
86,458
|
|
|
$
|
109,073
|
|
Liabilities and Member's Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
35,025
|
|
|
$
|
36,971
|
|
Accounts payable-affiliates
|
|
261
|
|
|
—
|
|
||
Accrued liabilities
|
|
4,889
|
|
|
6,838
|
|
||
Fair value of derivative liabilities
|
|
3,281
|
|
|
1,833
|
|
||
Note payable
|
|
41,050
|
|
|
27,500
|
|
||
Other current liabilities
|
|
2,833
|
|
|
—
|
|
||
Total current liabilities
|
|
87,339
|
|
|
73,142
|
|
||
Long-term liabilities:
|
|
|
|
|
||||
Fair value of derivative liabilities
|
|
3
|
|
|
18
|
|
||
Total liabilities
|
|
87,342
|
|
|
73,160
|
|
||
Member's equity:
|
|
|
|
|
||||
Member's equity
|
|
(884
|
)
|
|
35,913
|
|
||
Total Member's equity
|
|
(884
|
)
|
|
35,913
|
|
||
Total Liabilities and Member's Equity
|
|
$
|
86,458
|
|
|
$
|
109,073
|
|
SPARK ENERGY, INC.
|
||||||||||||||||
CONDENSED COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Retail revenues (including retail revenues—affiliates of $681 and $311 for the three months ended June 30, 2014 and 2013, respectively, and retail revenues—affiliates of $2,170 and $510 for the six months ended June 30, 2014 and 2013, respectively)
|
|
$
|
65,743
|
|
|
$
|
67,263
|
|
|
$
|
170,095
|
|
|
$
|
167,716
|
|
Net asset optimization revenues (including asset optimization revenues-affiliates of $4,634 and $1,313 for the three months ended June 30, 2014 and 2013, respectively, and $7,134 and $2,765 for the six months ended June 30, 2014 and 2013, respectively, and asset optimization revenues affiliates cost of revenues of $10,654 and $540 for the three months ended June 30, 2014 and 2013, respectively, and $18,554 and $503 for the six months ended June 30, 2014 and 2013, respectively)
|
|
197
|
|
|
(1,782
|
)
|
|
1,821
|
|
|
(2,939
|
)
|
||||
Total Revenues
|
|
65,940
|
|
|
65,481
|
|
|
171,916
|
|
|
164,777
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Retail cost of revenues (including retail cost of revenues-affiliates of less than $0.1 million and less than $0.1 million for both the three and six months ended June 30, 2014 and 2013)
|
|
52,387
|
|
|
52,406
|
|
|
140,508
|
|
|
122,399
|
|
||||
General and administrative
|
|
9,747
|
|
|
9,437
|
|
|
17,860
|
|
|
18,712
|
|
||||
Depreciation and amortization
|
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
Total Operating Expenses
|
|
65,386
|
|
|
66,127
|
|
|
164,579
|
|
|
150,425
|
|
||||
Operating income (loss)
|
|
554
|
|
|
(646
|
)
|
|
7,337
|
|
|
14,352
|
|
||||
Other (expense)/income:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(222
|
)
|
|
(286
|
)
|
|
(535
|
)
|
|
(670
|
)
|
||||
Interest and other income
|
|
1
|
|
|
1
|
|
|
71
|
|
|
12
|
|
||||
Total other expenses
|
|
(221
|
)
|
|
(285
|
)
|
|
(464
|
)
|
|
(658
|
)
|
||||
Income (loss) before income tax expense
|
|
333
|
|
|
(931
|
)
|
|
6,873
|
|
|
13,694
|
|
||||
Income tax expense
|
|
132
|
|
|
14
|
|
|
164
|
|
|
28
|
|
||||
Net income (loss)
|
|
$
|
201
|
|
|
$
|
(945
|
)
|
|
$
|
6,709
|
|
|
$
|
13,666
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Deferred gain (loss) from cash flow hedges
|
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
2,620
|
|
||||
Reclassification of deferred gain (loss) from cash flow hedges into net income
|
|
—
|
|
|
198
|
|
|
—
|
|
|
(84
|
)
|
||||
Comprehensive income (loss)
|
|
$
|
201
|
|
|
$
|
(1,338
|
)
|
|
$
|
6,709
|
|
|
$
|
16,202
|
|
SPARK ENERGY, INC.
|
||||||||
CONDENSED COMBINED STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013
|
||||||||
(in thousands)
|
||||||||
(unaudited)
|
||||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
6,709
|
|
|
$
|
13,666
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization expense
|
|
6,211
|
|
|
9,314
|
|
||
Amortization and write off of deferred financing costs
|
|
225
|
|
|
231
|
|
||
Allowance for doubtful accounts and bad debt expense
|
|
2,027
|
|
|
1,086
|
|
||
(Gain) loss on derivatives, net
|
|
(1,440
|
)
|
|
641
|
|
||
Current period cash settlements on derivatives, net
|
|
10,256
|
|
|
810
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Decrease in accounts receivable
|
|
12,266
|
|
|
10,877
|
|
||
Decrease in accounts receivable—affiliates
|
|
6,754
|
|
|
6,119
|
|
||
Decrease in inventory
|
|
311
|
|
|
803
|
|
||
Increase in customer acquisition costs
|
|
(11,668
|
)
|
|
(866
|
)
|
||
Increase in prepaid and other current assets
|
|
(5,250
|
)
|
|
(2,024
|
)
|
||
Decrease in other assets
|
|
58
|
|
|
92
|
|
||
Decrease in accounts payable
|
|
(1,946
|
)
|
|
(133
|
)
|
||
Increase in accounts payable- affiliates
|
|
261
|
|
|
—
|
|
||
Decrease in accrued liabilities
|
|
(1,949
|
)
|
|
(2,529
|
)
|
||
Increase (decrease) in other liabilities
|
|
2,833
|
|
|
(518
|
)
|
||
Net cash provided by
operating activities
|
|
25,658
|
|
|
37,569
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(1,404
|
)
|
|
(353
|
)
|
||
Net cash used in investing activities
|
|
(1,404
|
)
|
|
(353
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Borrowings on notes payable
|
|
48,550
|
|
|
14,000
|
|
||
Payments on notes payable
|
|
(35,000
|
)
|
|
(21,000
|
)
|
||
Member distributions, net
|
|
(43,506
|
)
|
|
(32,333
|
)
|
||
Net cash used in financing activities
|
|
(29,956
|
)
|
|
(39,333
|
)
|
||
Decreases in cash and cash equivalents
|
|
(5,702
|
)
|
|
(2,117
|
)
|
||
Cash and cash equivalents—beginning of period
|
|
7,189
|
|
|
6,559
|
|
||
Cash and cash equivalents—end of period
|
|
$
|
1,487
|
|
|
$
|
4,442
|
|
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
395
|
|
|
$
|
395
|
|
Taxes
|
|
$
|
150
|
|
|
$
|
195
|
|
SPARK ENERGY, INC.
|
||||||||||||||||
OPERATING SEGMENT RESULTS
|
||||||||||||||||
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
|
||||||||||||||||
(in millions, except per unit operating data)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Retail Natural Gas Segment
|
|
|
|
|
|
|
|
|
||||||||
Total Revenues
|
|
$
|
23.2
|
|
|
$
|
18.6
|
|
|
$
|
85.7
|
|
|
$
|
70.4
|
|
Retail Cost of Revenues
|
|
16.7
|
|
|
14.9
|
|
|
67.1
|
|
|
50.4
|
|
||||
Less: Net Asset Optimization Revenues
|
|
0.2
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
(2.9
|
)
|
||||
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
(3.2
|
)
|
||||
Retail Gross Margin—Gas
|
|
7.1
|
|
|
6.2
|
|
|
17.8
|
|
|
26.1
|
|
||||
Retail Gross Margin-Gas per MMBtu
|
|
2.83
|
|
|
2.28
|
|
|
1.96
|
|
|
2.69
|
|
||||
Retail Electricity Segment
|
|
|
|
|
|
|
|
|
||||||||
Total Revenues
|
|
$
|
42.8
|
|
|
$
|
46.9
|
|
|
$
|
86.2
|
|
|
$
|
94.4
|
|
Retail Cost of Revenues
|
|
35.8
|
|
|
37.5
|
|
|
73.4
|
|
|
72.0
|
|
||||
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
|
(3.8
|
)
|
|
(1.4
|
)
|
|
(4.9
|
)
|
|
(0.3
|
)
|
||||
Retail Gross Margin—Electricity
|
|
10.8
|
|
|
10.8
|
|
|
17.7
|
|
|
22.7
|
|
||||
Retail Gross Margin—Electricity per MWh
|
|
29.17
|
|
|
23.84
|
|
|
23.55
|
|
|
24.37
|
|
APPENDIX TABLE A-3
|
||||||||||||||||
RETAIL GROSS MARGIN RECONCILIATION
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reconciliation of Retail Gross Margin to Operating Income:
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (loss)
|
|
$
|
554
|
|
|
$
|
(646
|
)
|
|
$
|
7,337
|
|
|
$
|
14,352
|
|
Depreciation and amortization
|
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
General and administrative
|
|
9,747
|
|
|
9,437
|
|
|
17,860
|
|
|
18,712
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Net asset optimization revenue
|
|
197
|
|
|
(1,782
|
)
|
|
1,821
|
|
|
(2,939
|
)
|
||||
Net, Gains (losses) on derivative instruments
|
|
(4,438
|
)
|
|
(2,761
|
)
|
|
7,010
|
|
|
(2,187
|
)
|
||||
Net, Cash settlements on derivative instruments
|
|
(97
|
)
|
|
602
|
|
|
(12,998
|
)
|
|
(1,304
|
)
|
||||
Retail Gross Margin
|
|
$
|
17,891
|
|
|
$
|
17,016
|
|
|
$
|
35,575
|
|
|
$
|
48,808
|
|