false2022Q20001606268--12-310.5000016062682022-01-012022-06-300001606268us-gaap:CommonClassAMember2022-01-012022-06-300001606268us-gaap:SeriesAPreferredStockMember2022-01-012022-06-300001606268us-gaap:CommonClassAMember2022-08-02xbrli:shares0001606268us-gaap:CommonClassBMember2022-08-020001606268us-gaap:SeriesAPreferredStockMember2022-08-0200016062682022-06-30iso4217:USD00016062682021-12-310001606268us-gaap:TradeAccountsReceivableMember2022-06-300001606268us-gaap:TradeAccountsReceivableMember2021-12-31iso4217:USDxbrli:shares0001606268us-gaap:CommonClassAMember2022-06-300001606268us-gaap:CommonClassAMember2021-12-310001606268us-gaap:CommonClassBMember2022-06-300001606268us-gaap:CommonClassBMember2021-12-3100016062682022-04-012022-06-3000016062682021-04-012021-06-3000016062682021-01-012021-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001606268us-gaap:TreasuryStockCommonMember2021-12-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001606268us-gaap:AdditionalPaidInCapitalMember2021-12-310001606268us-gaap:RetainedEarningsMember2021-12-310001606268us-gaap:ParentMember2021-12-310001606268us-gaap:NoncontrollingInterestMember2021-12-310001606268us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001606268us-gaap:ParentMember2022-01-012022-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-06-300001606268us-gaap:RetainedEarningsMember2022-01-012022-06-300001606268us-gaap:NoncontrollingInterestMember2022-01-012022-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-06-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001606268us-gaap:TreasuryStockCommonMember2022-06-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001606268us-gaap:AdditionalPaidInCapitalMember2022-06-300001606268us-gaap:RetainedEarningsMember2022-06-300001606268us-gaap:ParentMember2022-06-300001606268us-gaap:NoncontrollingInterestMember2022-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001606268us-gaap:TreasuryStockCommonMember2022-03-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001606268us-gaap:AdditionalPaidInCapitalMember2022-03-310001606268us-gaap:RetainedEarningsMember2022-03-310001606268us-gaap:ParentMember2022-03-310001606268us-gaap:NoncontrollingInterestMember2022-03-3100016062682022-03-310001606268us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001606268us-gaap:ParentMember2022-04-012022-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-04-012022-06-300001606268us-gaap:RetainedEarningsMember2022-04-012022-06-300001606268us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001606268us-gaap:CommonClassAMember2022-04-012022-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-12-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001606268us-gaap:TreasuryStockCommonMember2020-12-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001606268us-gaap:AdditionalPaidInCapitalMember2020-12-310001606268us-gaap:RetainedEarningsMember2020-12-310001606268us-gaap:ParentMember2020-12-310001606268us-gaap:NoncontrollingInterestMember2020-12-3100016062682020-12-310001606268us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001606268us-gaap:ParentMember2021-01-012021-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-06-300001606268us-gaap:RetainedEarningsMember2021-01-012021-06-300001606268us-gaap:NoncontrollingInterestMember2021-01-012021-06-300001606268us-gaap:CommonClassAMember2021-01-012021-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-300001606268us-gaap:TreasuryStockCommonMember2021-06-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001606268us-gaap:AdditionalPaidInCapitalMember2021-06-300001606268us-gaap:RetainedEarningsMember2021-06-300001606268us-gaap:ParentMember2021-06-300001606268us-gaap:NoncontrollingInterestMember2021-06-3000016062682021-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-03-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-03-310001606268us-gaap:TreasuryStockCommonMember2021-03-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001606268us-gaap:AdditionalPaidInCapitalMember2021-03-310001606268us-gaap:RetainedEarningsMember2021-03-310001606268us-gaap:ParentMember2021-03-310001606268us-gaap:NoncontrollingInterestMember2021-03-3100016062682021-03-310001606268us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001606268us-gaap:ParentMember2021-04-012021-06-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-04-012021-06-300001606268us-gaap:RetainedEarningsMember2021-04-012021-06-300001606268us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001606268us-gaap:CommonClassAMember2021-04-012021-06-3000016062682022-06-012022-06-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:NewEnglandMember2022-04-012022-06-300001606268spke:NewEnglandMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:NewEnglandMember2021-04-012021-06-300001606268spke:NewEnglandMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2022-04-012022-06-300001606268spke:MidAtlanticMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2021-04-012021-06-300001606268spke:MidAtlanticMember2021-04-012021-06-300001606268spke:MidwestMemberspke:RetailElectricityMember2022-04-012022-06-300001606268spke:MidwestMemberspke:RetailNaturalGasMember2022-04-012022-06-300001606268spke:MidwestMember2022-04-012022-06-300001606268spke:MidwestMemberspke:RetailElectricityMember2021-04-012021-06-300001606268spke:MidwestMemberspke:RetailNaturalGasMember2021-04-012021-06-300001606268spke:MidwestMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:SouthwestMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2022-04-012022-06-300001606268spke:SouthwestMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:SouthwestMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2021-04-012021-06-300001606268spke:SouthwestMember2021-04-012021-06-300001606268spke:RetailElectricityMember2022-04-012022-06-300001606268spke:RetailNaturalGasMember2022-04-012022-06-300001606268spke:RetailElectricityMember2021-04-012021-06-300001606268spke:RetailNaturalGasMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:CommercialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268spke:CommercialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2021-04-012021-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailElectricityMember2022-04-012022-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailNaturalGasMember2022-04-012022-06-300001606268us-gaap:UnbilledRevenuesMember2022-04-012022-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailElectricityMember2021-04-012021-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailNaturalGasMember2021-04-012021-06-300001606268us-gaap:UnbilledRevenuesMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:PurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:PurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:NewEnglandMember2022-01-012022-06-300001606268spke:NewEnglandMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:NewEnglandMember2021-01-012021-06-300001606268spke:NewEnglandMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2022-01-012022-06-300001606268spke:MidAtlanticMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2021-01-012021-06-300001606268spke:MidAtlanticMember2021-01-012021-06-300001606268spke:MidwestMemberspke:RetailElectricityMember2022-01-012022-06-300001606268spke:MidwestMemberspke:RetailNaturalGasMember2022-01-012022-06-300001606268spke:MidwestMember2022-01-012022-06-300001606268spke:MidwestMemberspke:RetailElectricityMember2021-01-012021-06-300001606268spke:MidwestMemberspke:RetailNaturalGasMember2021-01-012021-06-300001606268spke:MidwestMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:SouthwestMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2022-01-012022-06-300001606268spke:SouthwestMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:SouthwestMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2021-01-012021-06-300001606268spke:SouthwestMember2021-01-012021-06-300001606268spke:RetailElectricityMember2022-01-012022-06-300001606268spke:RetailNaturalGasMember2022-01-012022-06-300001606268spke:RetailElectricityMember2021-01-012021-06-300001606268spke:RetailNaturalGasMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:CommercialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:CommercialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268spke:CommercialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2021-01-012021-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailElectricityMember2022-01-012022-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailNaturalGasMember2022-01-012022-06-300001606268us-gaap:UnbilledRevenuesMember2022-01-012022-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailElectricityMember2021-01-012021-06-300001606268us-gaap:UnbilledRevenuesMemberspke:RetailNaturalGasMember2021-01-012021-06-300001606268us-gaap:UnbilledRevenuesMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:PurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:PurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-06-300001606268spke:ElectricAndGasRevenueMember2022-04-012022-06-300001606268spke:ElectricAndGasRevenueMember2021-04-012021-06-300001606268spke:CostOfServicesEnergyServicesMember2022-04-012022-06-300001606268spke:CostOfServicesEnergyServicesMember2021-04-012021-06-300001606268spke:ElectricAndGasRevenueMember2022-01-012022-06-300001606268spke:ElectricAndGasRevenueMember2021-01-012021-06-300001606268spke:CostOfServicesEnergyServicesMember2022-01-012022-06-300001606268spke:CostOfServicesEnergyServicesMember2021-01-012021-06-300001606268us-gaap:TradeAccountsReceivableMember2022-01-012022-06-300001606268spke:SparkHoldCoMember2022-01-012022-06-30xbrli:pure0001606268spke:NuDevcoRetailandRetailcoLLCMemberspke:SparkHoldCoMember2022-01-012022-06-300001606268spke:SparkHoldCoMember2021-01-012021-12-310001606268spke:NuDevcoRetailandRetailcoLLCMemberspke:SparkHoldCoMember2021-01-012021-12-310001606268us-gaap:CommonClassBMember2021-07-012021-07-310001606268us-gaap:CommonClassBMember2021-07-310001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2022-01-012022-06-300001606268us-gaap:CommonClassBMember2022-01-012022-06-300001606268us-gaap:CommonClassBMember2022-04-012022-06-300001606268us-gaap:CommonClassBMember2021-04-012021-06-300001606268us-gaap:CommonClassBMember2021-01-012021-06-300001606268us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-06-300001606268us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001606268us-gaap:SeriesAPreferredStockMember2022-04-152022-04-150001606268us-gaap:SeriesAPreferredStockMember2022-04-150001606268us-gaap:SeriesAPreferredStockMember2022-04-012022-06-300001606268us-gaap:SeriesAPreferredStockMember2022-06-300001606268spke:NontradingMembersrt:NaturalGasReservesMemberus-gaap:LongMember2022-01-012022-06-30utr:MMBTU0001606268spke:NontradingMembersrt:NaturalGasReservesMemberus-gaap:LongMember2022-01-012022-03-310001606268us-gaap:ElectricityMemberspke:NontradingMemberus-gaap:LongMember2022-01-012022-06-30utr:MWh0001606268us-gaap:ElectricityMemberspke:NontradingMemberus-gaap:LongMember2022-01-012022-03-310001606268srt:NaturalGasReservesMemberspke:DesignatedasTradingMemberus-gaap:LongMember2022-01-012022-06-300001606268srt:NaturalGasReservesMemberspke:DesignatedasTradingMemberus-gaap:LongMember2022-01-012022-03-310001606268spke:NontradingMember2022-04-012022-06-300001606268spke:NontradingMember2021-04-012021-06-300001606268spke:NontradingMember2022-01-012022-06-300001606268spke:NontradingMember2021-01-012021-06-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2022-04-012022-06-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2021-04-012021-06-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2022-01-012022-06-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2021-01-012021-06-300001606268spke:NontradingCommodityContractCurrentMember2022-06-300001606268spke:TradingCommodityContractCurrentMember2022-06-300001606268spke:CommodityContractCurrentMember2022-06-300001606268spke:NontradingCommodityContractNoncurrentMember2022-06-300001606268spke:TradingCommodityContractNoncurrentMember2022-06-300001606268spke:CommodityContractNoncurrentMember2022-06-300001606268us-gaap:CommodityContractMember2022-06-300001606268spke:NontradingCommodityContractCurrentMember2021-12-310001606268spke:TradingCommodityContractCurrentMember2021-12-310001606268spke:CommodityContractCurrentMember2021-12-310001606268spke:NontradingCommodityContractNoncurrentMember2021-12-310001606268spke:TradingCommodityContractNoncurrentMember2021-12-310001606268spke:CommodityContractNoncurrentMember2021-12-310001606268us-gaap:CommodityContractMember2021-12-310001606268srt:MinimumMemberus-gaap:SoftwareDevelopmentMember2022-01-012022-06-300001606268srt:MaximumMemberus-gaap:SoftwareDevelopmentMember2022-01-012022-06-300001606268us-gaap:SoftwareDevelopmentMember2022-06-300001606268us-gaap:SoftwareDevelopmentMember2021-12-310001606268us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2022-01-012022-06-300001606268srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2022-01-012022-06-300001606268us-gaap:FurnitureAndFixturesMember2022-06-300001606268us-gaap:FurnitureAndFixturesMember2021-12-310001606268us-gaap:CustomerRelationshipsMember2022-06-300001606268us-gaap:CustomerRelationshipsMember2021-12-310001606268spke:CustomerRelationshipsOtherMember2022-06-300001606268spke:CustomerRelationshipsOtherMember2021-12-310001606268us-gaap:TrademarksMember2022-06-300001606268us-gaap:TrademarksMember2021-12-310001606268us-gaap:CustomerRelationshipsMember2022-01-012022-06-300001606268spke:CustomerRelationshipsOtherMember2022-01-012022-06-300001606268us-gaap:TrademarksMember2022-01-012022-06-300001606268spke:CustomerRelationshipsOtherMember2021-01-012021-12-310001606268us-gaap:LineOfCreditMember2022-06-300001606268us-gaap:LineOfCreditMember2021-12-310001606268us-gaap:SubordinatedDebtMember2022-06-300001606268us-gaap:SubordinatedDebtMember2021-12-310001606268us-gaap:LineOfCreditMember2022-01-012022-06-300001606268us-gaap:LineOfCreditMember2021-01-012021-12-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-06-300001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-12-310001606268spke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-04-012022-06-300001606268spke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2021-04-012021-06-300001606268spke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268spke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2021-01-012021-06-300001606268spke:WorkingCapitalFacilityMember2022-04-012022-06-300001606268spke:WorkingCapitalFacilityMember2021-04-012021-06-300001606268spke:WorkingCapitalFacilityMember2022-01-012022-06-300001606268spke:WorkingCapitalFacilityMember2021-01-012021-06-300001606268spke:OtherDebtMember2022-04-012022-06-300001606268spke:OtherDebtMember2021-04-012021-06-300001606268spke:OtherDebtMember2022-01-012022-06-300001606268spke:OtherDebtMember2021-01-012021-06-300001606268us-gaap:RevolvingCreditFacilityMemberspke:PriorSeniorCreditFacilityMemberus-gaap:LineOfCreditMember2017-05-190001606268spke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-06-300001606268us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268srt:MinimumMemberus-gaap:BaseRateMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268srt:MaximumMemberus-gaap:BaseRateMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268srt:MinimumMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268srt:MaximumMemberspke:SeniorCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268us-gaap:LineOfCreditMemberspke:SeniorSecuredRevolvingCreditFacilityMember2022-01-012022-06-300001606268spke:ViaRenewablesMemberspke:WKeithMaxwellIIIMember2022-06-300001606268spke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:SubordinatedDebtMember2021-10-310001606268srt:MinimumMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:SubordinatedDebtMember2021-10-310001606268srt:MaximumMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:SubordinatedDebtMember2021-10-310001606268spke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:PrimeRateMemberus-gaap:SubordinatedDebtMember2021-10-312021-10-310001606268spke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:SubordinatedDebtMember2022-06-300001606268spke:AmendedAndRestatedSubordinatedPromissoryNoteMemberus-gaap:SubordinatedDebtMember2021-12-310001606268spke:FederalFundsRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001606268us-gaap:FairValueInputsLevel1Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel2Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel3Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268spke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel1Memberspke:TradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268spke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268spke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268spke:TradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueMeasurementsRecurringMember2022-06-300001606268us-gaap:FairValueInputsLevel1Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel2Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel3Memberspke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268spke:NontradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel1Memberspke:TradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268spke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268spke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268spke:TradingCommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268us-gaap:FairValueMeasurementsRecurringMember2021-12-310001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2022-06-300001606268spke:VerdeEnergyUSAIncMember2022-01-012022-06-300001606268spke:LitigationAndRegulatoryMattersMember2022-06-300001606268spke:LitigationAndRegulatoryMattersMember2021-12-310001606268spke:IndirectTaxAuditsMember2022-06-300001606268spke:IndirectTaxAuditsMember2021-12-310001606268srt:AffiliatedEntityMemberspke:SubordinatedDebtFacilityMember2022-06-300001606268srt:AffiliatedEntityMemberus-gaap:PrimeRateMemberspke:SubordinatedDebtFacilityMember2022-01-012022-06-300001606268srt:AffiliatedEntityMember2022-04-012022-06-300001606268srt:AffiliatedEntityMember2021-04-012021-06-300001606268srt:AffiliatedEntityMember2022-01-012022-06-300001606268srt:AffiliatedEntityMember2021-01-012021-06-300001606268srt:AffiliatedEntityMemberspke:AllocatedOverheadCostsMember2022-04-012022-06-300001606268srt:AffiliatedEntityMemberspke:AllocatedOverheadCostsMember2021-04-012021-06-300001606268srt:AffiliatedEntityMemberspke:AllocatedOverheadCostsMember2022-01-012022-06-300001606268srt:AffiliatedEntityMemberspke:AllocatedOverheadCostsMember2021-01-012021-06-300001606268spke:FounderMember2022-04-012022-06-300001606268spke:FounderMember2021-04-012021-06-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMemberspke:PaymentofIncomeTaxesIncurredbytheCompanyMember2021-04-012021-06-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMemberspke:PaymentofIncomeTaxesIncurredbytheCompanyMember2022-04-012022-06-300001606268spke:FounderMember2022-01-012022-06-300001606268spke:FounderMember2021-01-012021-06-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMemberspke:PaymentofIncomeTaxesIncurredbytheCompanyMember2022-01-012022-06-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMemberspke:PaymentofIncomeTaxesIncurredbytheCompanyMember2021-01-012021-06-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001606268us-gaap:CorporateNonSegmentMember2022-04-012022-06-300001606268srt:ConsolidationEliminationsMember2022-04-012022-06-300001606268spke:RetailElectricityMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001606268spke:RetailNaturalGasMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001606268spke:NontradingMemberus-gaap:CorporateNonSegmentMember2022-04-012022-06-300001606268spke:NontradingMembersrt:ConsolidationEliminationsMember2022-04-012022-06-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2022-06-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2022-06-300001606268us-gaap:CorporateNonSegmentMember2022-06-300001606268srt:ConsolidationEliminationsMember2022-06-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300001606268us-gaap:CorporateNonSegmentMember2021-04-012021-06-300001606268srt:ConsolidationEliminationsMember2021-04-012021-06-300001606268spke:RetailElectricityMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300001606268spke:RetailNaturalGasMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300001606268spke:NontradingMemberus-gaap:CorporateNonSegmentMember2021-04-012021-06-300001606268spke:NontradingMembersrt:ConsolidationEliminationsMember2021-04-012021-06-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-12-310001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-12-310001606268us-gaap:CorporateNonSegmentMember2021-12-310001606268srt:ConsolidationEliminationsMember2021-12-310001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001606268us-gaap:CorporateNonSegmentMember2022-01-012022-06-300001606268srt:ConsolidationEliminationsMember2022-01-012022-06-300001606268spke:RetailElectricityMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001606268spke:RetailNaturalGasMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001606268spke:NontradingMemberus-gaap:CorporateNonSegmentMember2022-01-012022-06-300001606268spke:NontradingMembersrt:ConsolidationEliminationsMember2022-01-012022-06-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-01-012021-06-300001606268us-gaap:CorporateNonSegmentMember2021-01-012021-06-300001606268srt:ConsolidationEliminationsMember2021-01-012021-06-300001606268spke:RetailElectricityMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2021-01-012021-06-300001606268spke:RetailNaturalGasMemberspke:NontradingMemberus-gaap:OperatingSegmentsMember2021-01-012021-06-300001606268spke:NontradingMemberus-gaap:CorporateNonSegmentMember2021-01-012021-06-300001606268spke:NontradingMembersrt:ConsolidationEliminationsMember2021-01-012021-06-300001606268spke:ResidentialCustomerEquivalentMemberspke:StarionEnergyIncMember2021-05-012021-05-31utr:kWh0001606268spke:ResidentialCustomerEquivalentMember2022-01-012022-06-300001606268us-gaap:CustomerContractsMemberspke:ResidentialCustomerEquivalentMember2022-01-012022-06-300001606268spke:ResidentialCustomerEquivalentMemberspke:StarionEnergyIncMember2022-01-012022-06-300001606268spke:ResidentialCustomerEquivalentMember2022-06-300001606268spke:ResidentialCustomerEquivalentMember2021-07-012021-07-310001606268spke:BrokerContractsMember2022-01-012022-01-31spke:customer0001606268spke:RightsToBrokerContractsMember2022-01-012022-01-310001606268spke:RightsToBrokerContractsMember2022-06-012022-06-300001606268us-gaap:CommonClassAMemberus-gaap:SubsequentEventMember2022-07-202022-07-200001606268us-gaap:SeriesAPreferredStockMemberus-gaap:SubsequentEventMember2022-07-202022-07-20
| | |
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 |
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-36559
Via Renewables, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| | | | |
Delaware | | | | 46-5453215 |
(State or other jurisdiction of incorporation or organization) | | | | (I.R.S. Employer Identification No.) |
12140 Wickchester Ln, Suite 100
Houston, Texas 77079
(Address of principal executive offices)
(713) 600-2600
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbols(s) | Name of exchange on which registered |
Class A common stock, par value $0.01 per share | VIA | The NASDAQ Global Select Market |
8.75% Series A Fixed-to-Floating Rate
Cumulative Redeemable Perpetual Preferred Stock, par value $0.01 per share | VIASP | The NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging Growth Company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
There were 15,857,766 shares of Class A common stock, 20,000,000 shares of Class B common stock and 3,567,543 shares of Series A Preferred Stock outstanding as of August 2, 2022.
| | | | | | | | |
VIA RENEWABLES, INC. | | |
INDEX TO QUARTERLY REPORT ON FORM 10-Q | | |
For the Quarter Ended June 30, 2022 | | |
| | Page No. |
PART I. FINANCIAL INFORMATION | | |
ITEM 1. FINANCIAL STATEMENTS | | |
| | |
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2022 AND DECEMBER 31, 2021 (unaudited) | | |
| | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (unaudited) | | |
| | |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (unaudited) | | |
| | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021 (unaudited) | | |
| | |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) | | |
| | |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | | |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | | |
ITEM 4. CONTROLS AND PROCEDURES | | |
PART II. OTHER INFORMATION | | |
ITEM 1. LEGAL PROCEEDINGS | | |
ITEM 1A. RISK FACTORS | | |
| | |
| | |
| | |
| | |
ITEM 6. EXHIBITS | | |
| | |
SIGNATURES | | |
| | |
Cautionary Note Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), can be identified by the use of forward-looking terminology including “may,” “should,” “could,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project,” or other similar words. Forward-looking statements appear in a number of places in this Report. All statements, other than statements of historical fact, included in this Report are forward-looking statements. The forward-looking statements include statements regarding the impacts of COVID-19 and the 2021 severe weather event, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, ability to pay and amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, governmental regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.
The forward-looking statements in this Report are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:
•evolving risks, uncertainties and impacts relating to COVID-19, including the geographic spread, the severity of the disease, the scope and duration of the COVID-19 outbreak, actions that may be taken by governmental authorities to contain the COVID-19 outbreak or to treat its impact, and the potential for continuing negative impacts of COVID-19 on economies and financial markets;
•the ultimate impact of the 2021 severe weather event, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
•changes in commodity prices, the margins we achieve, and interest rates;
•the sufficiency of risk management and hedging policies and practices;
•the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters;
•federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
•our ability to borrow funds and access credit markets;
•restrictions in our debt agreements and collateral requirements;
•credit risk with respect to suppliers and customers;
•our ability to acquire customers and actual attrition rates;
•changes in costs to acquire customers;
•accuracy of billing systems;
•our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
•significant changes in, or new changes by, the independent system operators (“ISOs”) in the regions we operate;
•competition; and
•the “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, in "
Item 1A — Risk Factors" of this Report, and in our other public filings and press releases.
You should review the risk factors and other factors noted throughout or incorporated by reference in this Report that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this Report. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or
the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
PART I. — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share counts)
(unaudited)
| | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 43,196 | | | $ | 68,899 | |
Restricted cash | 2,327 | | | 6,421 | |
Accounts receivable, net of allowance for doubtful accounts of $4,040 at June 30, 2022 and $2,368 at December 31, 2021 | 56,292 | | | 66,676 | |
Accounts receivable—affiliates | 5,709 | | | 3,819 | |
Inventory | 2,391 | | | 1,982 | |
Fair value of derivative assets, net | 45,956 | | | 3,930 | |
Customer acquisition costs, net | 2,084 | | | 946 | |
Customer relationships, net | 6,591 | | | 8,523 | |
| | | |
Deposits | 6,606 | | | 6,664 | |
Renewable energy credit asset | 16,811 | | | 14,691 | |
| | | |
Other current assets | 10,785 | | | 14,129 | |
Total current assets | 198,748 | | | 196,680 | |
Property and equipment, net | 4,451 | | | 4,261 | |
Fair value of derivative assets, net | 990 | | | 340 | |
Customer acquisition costs, net | 1,177 | | | 453 | |
Customer relationships, net | 660 | | | 5,660 | |
Deferred tax assets | 18,321 | | | 23,915 | |
Goodwill | 120,343 | | | 120,343 | |
Other assets | 4,127 | | | 3,624 | |
Total assets | $ | 348,817 | | | $ | 355,276 | |
| | | |
Liabilities, Series A Preferred Stock and Stockholders' Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 31,770 | | | $ | 43,285 | |
Accounts payable—affiliates | 427 | | | 491 | |
Accrued liabilities | 12,485 | | | 19,303 | |
Renewable energy credit liability | 9,469 | | | 13,548 | |
Fair value of derivative liabilities, net | 2,468 | | | 4,158 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Other current liabilities | 345 | | | 1,707 | |
Total current liabilities | 56,964 | | | 82,492 | |
Long-term liabilities: | | | |
Fair value of derivative liabilities, net | 11,185 | | | 36 | |
| | | |
Long-term portion of Senior Credit Facility | 95,000 | | | 135,000 | |
Subordinated debt—affiliates | 20,000 | | | — | |
| | | |
| | | |
| | | |
| | | |
Other long-term liabilities | — | | | 109 | |
Total liabilities | 183,149 | | | 217,637 | |
Commitments and contingencies (Note 12) | | | |
| | | |
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at June 30, 2022 and December 31, 2021 | 87,036 | | | 87,288 | |
| | | |
Stockholders' equity: | | | |
Common Stock: | | | |
| | | |
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 16,002,360 shares issued and 15,857,766 shares outstanding at June 30, 2022 and 15,791,019 shares issued and 15,646,425 shares outstanding at December 31, 2021 | 160 | | | 158 | |
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 20,000,000 shares issued and outstanding at June 30, 2022 and December 31, 2021 | 201 | | | 201 | |
| | | |
| | | |
Additional paid-in capital | 56,447 | | | 54,663 | |
Accumulated other comprehensive loss | (40) | | | (40) | |
Retained earnings | 9,004 | | | 776 | |
Treasury stock, at cost, 144,594 shares at June 30, 2022 and December 31, 2021 | (2,406) | | | (2,406) | |
Total stockholders' equity | 63,366 | | | 53,352 | |
Non-controlling interest in Spark HoldCo, LLC | 15,266 | | | (3,001) | |
Total equity | 78,632 | | | 50,351 | |
Total liabilities, Series A Preferred Stock and Stockholders' equity | $ | 348,817 | | | $ | 355,276 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
Revenues: | | | | | | | |
Retail revenues | $ | 98,347 | | | $ | 82,309 | | | $ | 226,405 | | | $ | 195,454 | |
Net asset optimization (expense) revenues | (1,248) | | | (114) | | | (2,152) | | | (254) | |
Total Revenues | 97,099 | | | 82,195 | | | 224,253 | | | 195,200 | |
Operating Expenses: | | | | | | | |
Retail cost of revenues | 61,702 | | | 36,176 | | | 130,409 | | | 158,344 | |
General and administrative | 13,583 | | | 10,663 | | | 28,518 | | | 23,334 | |
Depreciation and amortization | 4,936 | | | 5,413 | | | 10,120 | | | 11,449 | |
Total Operating Expenses | 80,221 | | | 52,252 | | | 169,047 | | | 193,127 | |
Operating income | 16,878 | | | 29,943 | | | 55,206 | | | 2,073 | |
Other (expense)/income: | | | | | | | |
Interest expense | (1,820) | | | (1,552) | | | (3,127) | | | (2,863) | |
Interest and other income | 206 | | | 79 | | | 255 | | | 165 | |
Total other expenses | (1,614) | | | (1,473) | | | (2,872) | | | (2,698) | |
Income (loss) before income tax expense | 15,264 | | | 28,470 | | | 52,334 | | | (625) | |
Income tax expense | 2,730 | | | 3,674 | | | 8,774 | | | 2,139 | |
Net income (loss) | $ | 12,534 | | | $ | 24,796 | | | $ | 43,560 | | | $ | (2,764) | |
Less: Net income (loss) attributable to non-controlling interests | 7,916 | | | 14,313 | | | 25,968 | | | (5,616) | |
Net income attributable to Via Renewables, Inc. stockholders | $ | 4,618 | | | $ | 10,483 | | | $ | 17,592 | | | $ | 2,852 | |
Less: Dividend on Series A Preferred Stock | 1,700 | | | 1,951 | | | 3,651 | | | 3,902 | |
Net income (loss) attributable to stockholders of Class A common stock | $ | 2,918 | | | $ | 8,532 | | | $ | 13,941 | | | $ | (1,050) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock | | | | | | | |
Basic | $ | 0.19 | | | $ | 0.58 | | | $ | 0.89 | | | $ | (0.07) | |
Diluted | $ | 0.18 | | | $ | 0.58 | | | $ | 0.88 | | | $ | (0.07) | |
| | | | | | | |
Weighted average shares of Class A common stock outstanding | | | | | | | |
Basic | 15,745 | | | 14,685 | | | 15,701 | | | 14,656 | |
Diluted | 15,776 | | | 14,821 | | | 15,793 | | | 14,767 | |
| | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2022 |
| Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non-controlling Interest | Total Equity |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance at December 31, 2021 | 15,791 | | 20,000 | | (144) | | $ | 158 | | $ | 201 | | $ | (2,406) | | | $ | (40) | | $ | 54,663 | | $ | 776 | | $ | 53,352 | | $ | (3,001) | | $ | 50,351 | |
Stock based compensation | — | | — | | — | | | — | | — | | | — | | 1,857 | | — | | 1,857 | | — | | 1,857 | |
Restricted stock unit vesting | 211 | | | — | | 2 | | — | | — | | | — | | (471) | | — | | (469) | | — | | (469) | |
Consolidated net income | — | | — | | — | | — | | — | | — | | | — | | — | | 17,592 | | 17,592 | | 25,968 | | 43,560 | |
| | | | | | | | | | | | | |
Distributions paid to non-controlling unit holders | — | | — | | — | | — | | — | | — | | | — | | — | | — | | — | | (7,303) | | (7,303) | |
Dividends paid to Class A common stockholders ($0.3625 per share) | — | | — | | — | | — | | — | | — | | | — | | — | | (5,713) | | (5,713) | | — | | (5,713) | |
Dividends paid to Preferred Stockholders | — | | — | | — | | — | | — | | — | | | — | | — | | (3,651) | | (3,651) | | — | | (3,651) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Changes in ownership interest | — | | — | | — | | — | | — | | — | | | — | | 398 | | — | | 398 | | (398) | | — | |
Balance at June 30, 2022 | 16,002 | | 20,000 | | (144) | | $ | 160 | | $ | 201 | | $ | (2,406) | | | $ | (40) | | $ | 56,447 | | $ | 9,004 | | $ | 63,366 | | $ | 15,266 | | $ | 78,632 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2022 |
| Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non-controlling Interest | Total Equity |
Balance at March 31, 2022 | 15,804 | 20,000 | (144) | | $ | 158 | | $ | 201 | | $ | (2,406) | | $ | (40) | | $ | 55,209 | | $ | 8,960 | | $ | 62,082 | | $ | 11,114 | | $ | 73,196 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Stock based compensation | — | — | — | — | — | — | — | | 1,512 | — | 1,512 | — | 1,512 |
Restricted stock unit vesting | 198 | — | — | 2 | — | — | — | (413) | — | (411) | — | (411) |
Consolidated net income | — | | — | | — | | — | | — | | — | | — | | — | | 4,618 | 4,618 | 7,916 | 12,534 |
Distributions paid to non-controlling unit holders | — | — | — | — | — | — | — | — | — | — | (3,625) | (3,625) |
Dividends paid to Class A common stockholders ($0.18125 per share) | — | — | — | — | — | — | — | — | (2,874) | (2,874) | — | (2,874) |
Dividends paid to Preferred Stockholders | — | — | — | — | — | — | — | — | (1,700) | (1,700) | — | (1,700) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Changes in Ownership Interest | — | — | — | — | — | — | — | 139 | — | 139 | (139) | — |
Balance at June 30, 2022 | 16,002 | | 20,000 | | (144) | | $ | 160 | | $ | 201 | | $ | (2,406) | | $ | (40) | | $ | 56,447 | | $ | 9,004 | | $ | 63,366 | | $ | 15,266 | | $ | 78,632 | |
| |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2021 |
| Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non-controlling Interest | Total Equity |
Balance at December 31, 2020 | 14,772 | | 20,800 | | (144) | | $ | 148 | | $ | 209 | | $ | (2,406) | | | $ | (40) | | $ | 55,222 | | $ | 11,721 | | $ | 64,854 | | $ | 23,607 | | $ | 88,461 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Stock based compensation | — | | — | | — | | — | | — | | — | | | — | | 1,402 | | — | | 1,402 | | — | | 1,402 | |
Restricted stock unit vesting | 145 | | — | | — | | 1 | | — | | — | | | — | | (588) | | — | | (587) | | — | | (587) | |
Consolidated net income (loss) | — | | — | | — | | — | | — | | — | | | — | | — | | 2,852 | | 2,852 | | (5,616) | | (2,764) | |
| | | | | | | | | | | | | |
Distributions paid to non-controlling unit holders | — | | — | | — | | — | | — | | — | | | — | | — | | — | | — | | (10,186) | | (10,186) | |
Dividends paid to Class A common stockholders ($0.3625 per share) | — | | — | | — | | — | | — | | — | | | — | | (2,651) | | (2,677) | | (5,328) | | — | | (5,328) | |
Dividends paid to Preferred Stockholders | — | | — | | — | | — | | — | | — | | | — | | — | | (3,902) | | (3,902) | | — | | (3,902) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Changes in ownership interest | — | | — | | — | | — | | — | | — | | | — | | (507) | | — | | (507) | | 507 | | — | |
Balance at June 30, 2021 | 14,917 | | 20,800 | | (144) | | $ | 149 | | $ | 209 | | $ | (2,406) | | | $ | (40) | | $ | 52,878 | | $ | 7,994 | | $ | 58,784 | | $ | 8,312 | | $ | 67,096 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2021 |
| Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non-controlling Interest | Total Equity |
Balance at March 31, 2021 | 14,772 | | 20,800 | | (144) | | $ | 148 | | $ | 209 | | $ | (2,406) | | | $ | (40) | | $ | 52,904 | | $ | 2,139 | | $ | 52,954 | | $ | (2,717) | | $ | 50,237 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Stock based compensation | — | | — | | — | | — | | — | | — | | | — | | 1,025 | | — | | 1,025 | | — | | 1,025 | |
Restricted stock unit vesting | 145 | | — | | — | | 1 | | — | | — | | | — | | (588) | | — | | (587) | | — | | (587) | |
Consolidated net income | — | | — | | — | | — | | — | | — | | | — | | — | | 10,483 | | 10,483 | | 14,313 | | 24,796 | |
| | | | | | | | | | | | | |
Distributions paid to non-controlling unit holders | — | | — | | — | | — | | — | | — | | | — | | — | | — | | — | | (3,747) | | (3,747) | |
Dividends paid to Class A common stockholders ($0.18125 per share) | — | | — | | — | | — | | — | | — | | | — | | — | | (2,677) | | (2,677) | | — | | (2,677) | |
Dividends paid to Preferred Stockholders | — | | — | | — | | — | | — | | — | | | — | | — | | (1,951) | | (1,951) | | — | | (1,951) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Changes in ownership interest | — | | — | | — | | — | | — | | — | | | — | | (463) | | — | | (463) | | 463 | | — | |
Balance at June 30, 2021 | 14,917 | | 20,800 | | (144) | | $ | 149 | | $ | 209 | | $ | (2,406) | | | $ | (40) | | $ | 52,878 | | $ | 7,994 | | $ | 58,784 | | $ | 8,312 | | $ | 67,096 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | 43,560 | | | $ | (2,764) | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | | | |
Depreciation and amortization expense | 10,120 | | | 11,449 | |
Deferred income taxes | 5,595 | | | 4,680 | |
| | | |
Stock based compensation | 1,922 | | | 1,571 | |
Amortization of deferred financing costs | 713 | | | 517 | |
| | | |
| | | |
Bad debt expense | 1,833 | | | (113) | |
Gain on derivatives, net | (57,460) | | | (25,928) | |
Current period cash settlements on derivatives, net | 21,844 | | | 390 | |
| | | |
Other | 43 | | | — | |
Changes in assets and liabilities: | | | |
Decrease in accounts receivable | 8,585 | | | 25,057 | |
(Increase) decrease in accounts receivable—affiliates | (1,890) | | | 380 | |
(Increase) decrease in inventory | (409) | | | 400 | |
Increase in customer acquisition costs | (2,590) | | | (456) | |
Decrease in prepaid and other current assets | 2,678 | | | 6,324 | |
Decrease in intangible assets—customer acquisition | 13 | | | 27 | |
(Increase) decrease in other assets | (705) | | | 519 | |
Decrease in accounts payable and accrued liabilities | (19,372) | | | (12,948) | |
Decrease in accounts payable—affiliates | (64) | | | (382) | |
(Decrease) increase in other current liabilities | (1,362) | | | 473 | |
Decrease in other non-current liabilities | (110) | | | (28) | |
Net cash provided by operating activities | 12,944 | | | 9,168 | |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (1,126) | | | (1,063) | |
Acquisition of Customers | (4,034) | | | — | |
| | | |
Net cash used in investing activities | (5,160) | | | (1,063) | |
Cash flows from financing activities: | | | |
| | | |
Borrowings on notes payable | 223,000 | | | 371,000 | |
Payments on notes payable | (263,000) | | | (336,000) | |
Net borrowings on subordinated debt facility | 20,000 | | | 10,000 | |
| | | |
| | | |
| | | |
Restricted stock vesting | (663) | | | (833) | |
| | | |
| | | |
Payment of dividends to Class A common stockholders | (5,713) | | | (5,328) | |
Payment of distributions to non-controlling unitholders | (7,303) | | | (10,186) | |
Payment of Preferred Stock dividends | (3,902) | | | (3,902) | |
| | | |
Net cash (used in) provided by financing activities | (37,581) | | | 24,751 | |
(Decrease) Increase in Cash, cash equivalents and Restricted cash | (29,797) | | | 32,856 | |
Cash, cash equivalents and Restricted cash—beginning of period | 75,320 | | | 71,684 | |
Cash, cash equivalents and Restricted cash—end of period | $ | 45,523 | | | $ | 104,540 | |
Supplemental Disclosure of Cash Flow Information: | | | |
Non-cash items: | | | |
Property and equipment purchase accrual | $ | 4 | | | $ | 69 | |
| | | |
| | | |
| | | |
Cash paid (received) during the period for: | | | |
Interest | $ | 2,270 | | | $ | 2,145 | |
Taxes | $ | 1,252 | | | $ | (5,866) | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
VIA RENEWABLES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Formation and Organization
Organization
We are an independent retail energy services company that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. The Company is a holding company whose primary asset consists of units in Spark HoldCo, LLC (“Spark HoldCo”). The Company is the sole managing member of Spark HoldCo, is responsible for all operational, management and administrative decisions relating to Spark HoldCo’s business and consolidates the financial results of Spark HoldCo and its subsidiaries. Spark HoldCo is the direct and indirect owner of the subsidiaries through which we operate our retail energy services. We conduct our retail energy services business through several brands across our service areas, including Electricity Maine, Electricity N.H., Major Energy, Provider Power Massachusetts, Spark Energy, and Verde Energy. Via Energy Solutions (“VES”) is a wholly owned subsidiary of the Company that offers broker services for retail energy customers.
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as it applies to interim financial statements. This information should be read along with our consolidated financial statements and notes contained in our annual report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Our unaudited condensed consolidated financial statements are presented on a consolidated basis and include all wholly-owned and controlled subsidiaries. We account for investments over which we have significant influence but not a controlling financial interest using the equity method of accounting. All significant intercompany transactions and balances have been eliminated in the unaudited condensed consolidated financial statements.
In the opinion of the Company's management, the accompanying condensed consolidated financial statements reflect all adjustments that are necessary to fairly present the financial position, the results of operations, the changes in equity and the cash flows of the Company for the respective periods. Such adjustments are of a normal recurring nature, unless otherwise disclosed.
Use of Estimates and Assumptions
The preparation of our condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates.
Relationship with our Founder, Majority Shareholder, and Chief Executive Officer
W. Keith Maxwell, III (our "Founder") is the Chief Executive Officer, a director and the owner of a majority of the voting power of our common stock through his ownership of NuDevco Retail, LLC ("NuDevco Retail") and Retailco, LLC ("Retailco"). Retailco is a wholly owned subsidiary of TxEx Energy Investments, LLC ("TxEx"), which is wholly owned by Mr. Maxwell. NuDevco Retail is a wholly owned subsidiary of NuDevco Retail
Holdings LLC ("NuDevco Retail Holdings"), which is a wholly owned subsidiary of Electric HoldCo, LLC, which is also a wholly owned subsidiary of TxEx.
ERCOT Securitization Proceeds
In June 2022, the Company received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. The Company accounted for the proceeds received as the recovery of costs of sales and services from a vendor under FASB ASC Topic 705, Cost of Sales and Services reflected as a reduction of retail cost of revenues within our consolidated statements of operations for the quarter ended June 30, 2022, as that is where the initial costs related to the impact of Winter Storm Uri were recorded.
New Accounting Standards Recently Adopted
There have been no changes to our significant accounting policies as disclosed in our 2021 Form 10-K, except as follows:
In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"). The amendments in ASU 2020-04 provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform ("ASU 2021-01"), which clarifies the scope and application of certain optional expedients and exceptions regarding the original guidance. The amendments in these ASUs were effective upon issuance and can be applied prospectively through December 31, 2022. The Company's Series A Preferred Stock Certificate of Designations make reference to a LIBOR rate. We adopted ASU 2020-04 effective January 1, 2022 and the adoption did not have a material impact on our consolidated financial statements.
Standards Being Evaluated/Standards Not Yet Adopted
The Company considers the applicability and impact of all ASUs. New ASUs were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial statements.
3. Revenues
Our revenues are derived primarily from the sale of natural gas and electricity to customers, including affiliates. Revenue is measured based upon the quantity of gas or power delivered at prices contained or referenced in the customer's contract, and excludes any sales incentives (e.g. rebates) and amounts collected on behalf of third parties (e.g. sales tax).
Our revenues also include asset optimization activities. Asset optimization activities consist primarily of purchases and sales of gas that meet the definition of trading activities per FASB ASC Topic 815, Derivatives and Hedging. They are therefore excluded from the scope of FASB ASC Topic 606, Revenue from Contracts with Customers.
Revenues for electricity, natural gas, and related services are recognized as the Company transfers the promised goods and services to the customer. Electricity and natural gas products may be sold as fixed-price or variable-price products. The typical length of a contract to provide electricity and/or natural gas is twelve months. Customers are billed and generally pay at least monthly, based on usage. Electricity and natural gas sales that have been delivered but not billed by period end are estimated and recorded as accrued unbilled revenues based on estimates of customer usage since the date of the last meter read provided by the utility. Volume estimates are based on forecasted volumes and estimated residential and commercial customer usage. Unbilled revenues are calculated by multiplying these volume estimates by the applicable rate by customer class (residential or commercial). Estimated amounts are adjusted when actual usage is known and billed.
The following table discloses revenue by primary geographical market, customer type, and customer credit risk profile (in thousands). The table also includes a reconciliation of the disaggregated revenue to revenue by reportable segment (in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reportable Segments |
| Three Months Ended June 30, 2022 | | Three Months Ended June 30, 2021 |
| Retail Electricity (a) | | Retail Natural Gas | | | | Total Reportable Segments | | Retail Electricity | | Retail Natural Gas | | | | Total Reportable Segments |
| | | | | | | | | | | | | | | |
Primary markets (b) | | | | | | | | | | | | | | | |
New England | $ | 23,636 | | | $ | 1,349 | | | | | $ | 24,985 | | | $ | 21,398 | | | $ | 1,402 | | | | | $ | 22,800 | |
Mid-Atlantic | 25,124 | | | 7,602 | | | | | 32,726 | | | 23,309 | | | 3,223 | | | | | 26,532 | |
Midwest | 9,292 | | | 3,121 | | | | | 12,413 | | | 9,362 | | | 2,910 | | | | | 12,272 | |
Southwest | 24,238 | | | 3,985 | | | | | 28,223 | | | 17,620 | | | 3,085 | | | | | 20,705 | |
| $ | 82,290 | | | $ | 16,057 | | | | | $ | 98,347 | | | $ | 71,689 | | | $ | 10,620 | | | | | $ | 82,309 | |
| | | | | | | | | | | | | | | |
Customer type | | | | | | | | | | | | | | | |
Commercial | $ | 9,479 | | | $ | 10,764 | | | | | $ | 20,243 | | | $ | 11,171 | | | $ | 4,982 | | | | | $ | 16,153 | |
Residential | 69,548 | | | 9,200 | | | | | 78,748 | | | 57,390 | | | |