UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 |
FORM 10-Q |
Delaware | 46-5453215 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbols(s) | Name of exchange on which registered |
Class A common stock, par value $0.01 per share | VIA | The NASDAQ Global Select Market |
8.75% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Stock, par value $0.01 per share | VIASP | The NASDAQ Global Select Market |
VIA RENEWABLES, INC. | ||
INDEX TO QUARTERLY REPORT ON FORM 10-Q | ||
For the Quarter Ended September 30, 2022 | ||
Page No. | ||
PART I. FINANCIAL INFORMATION | ||
ITEM 1. FINANCIAL STATEMENTS | ||
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2022 AND DECEMBER 31, 2021 (unaudited) | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021 (unaudited) | ||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021 (unaudited) | ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021 (unaudited) | ||
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) | ||
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | ||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | ||
ITEM 4. CONTROLS AND PROCEDURES | ||
PART II. OTHER INFORMATION | ||
ITEM 1. LEGAL PROCEEDINGS | ||
ITEM 1A. RISK FACTORS | ||
ITEM 6. EXHIBITS | ||
SIGNATURES |
September 30, 2022 | December 31, 2021 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $40,403 | $68,899 | |
Restricted cash | 1,948 | 6,421 | |
Accounts receivable, net of allowance for doubtful accounts of $5,486 at September 30, 2022 and $2,368 at December 31, 2021 | 56,741 | 66,676 | |
Accounts receivable—affiliates | 5,642 | 3,819 | |
Inventory | 5,273 | 1,982 | |
Fair value of derivative assets, net | 25,064 | 3,930 | |
Customer acquisition costs, net | 2,847 | 946 | |
Customer relationships, net | 4,469 | 8,523 | |
Deposits | 6,491 | 6,664 | |
Renewable energy credit asset | 20,730 | 14,691 | |
Other current assets | 6,815 | 14,129 | |
Total current assets | 176,423 | 196,680 | |
Property and equipment, net | 4,880 | 4,261 | |
Fair value of derivative assets, net | 1,504 | 340 | |
Customer acquisition costs, net | 1,527 | 453 | |
Customer relationships, net | 566 | 5,660 | |
Deferred tax assets | 18,867 | 23,915 | |
Goodwill | 120,343 | 120,343 | |
Other assets | 4,044 | 3,624 | |
Total assets | $328,154 | $355,276 | |
Liabilities, Series A Preferred Stock and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $26,992 | $43,285 | |
Accounts payable—affiliates | 431 | 491 | |
Accrued liabilities | 13,560 | 19,303 | |
Renewable energy credit liability | 12,370 | 13,548 | |
Fair value of derivative liabilities, net | 2,166 | 4,158 | |
Other current liabilities | 582 | 1,707 | |
Total current liabilities | 56,101 | 82,492 | |
Long-term liabilities: | |||
Fair value of derivative liabilities, net | 5,794 | 36 | |
Long-term portion of Senior Credit Facility | 93,000 | 135,000 | |
Subordinated debt—affiliates | 20,000 | — | |
Other long-term liabilities | 36 | 109 | |
Total liabilities | 174,931 | 217,637 | |
Commitments and contingencies (Note 12) | |||
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at September 30, 2022 and December 31, 2021 | 87,364 | 87,288 | |
Stockholders' equity: | |||
Common Stock: | |||
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 16,002,360 shares issued and 15,857,766 shares outstanding at September 30, 2022 and 15,791,019 shares issued and 15,646,425 shares outstanding at December 31, 2021 | 160 | 158 | |
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 20,000,000 shares issued and outstanding at September 30, 2022 and December 31, 2021 | 201 | 201 | |
Additional paid-in capital | 56,883 | 54,663 | |
Accumulated other comprehensive loss | (40) | (40) | |
Retained earnings | 3,222 | 776 | |
Treasury stock, at cost, 144,594 shares at September 30, 2022 and December 31, 2021 | (2,406) | (2,406) | |
Total stockholders' equity | 58,020 | 53,352 | |
Non-controlling interest in Spark HoldCo, LLC | 7,839 | (3,001) | |
Total equity | 65,859 | 50,351 | |
Total liabilities, Series A Preferred Stock and Stockholders' equity | $328,154 | $355,276 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenues: | |||||||
Retail revenues | $117,187 | $98,267 | $343,592 | $293,721 | |||
Net asset optimization revenue (expense) | 1,672 | (288) | (480) | (542) | |||
Total Revenues | 118,859 | 97,979 | 343,112 | 293,179 | |||
Operating Expenses: | |||||||
Retail cost of revenues | 102,212 | 40,298 | 232,621 | 198,642 | |||
General and administrative | 16,302 | 9,719 | 44,820 | 33,053 | |||
Depreciation and amortization | 3,270 | 5,049 | 13,390 | 16,498 | |||
Total Operating Expenses | 121,784 | 55,066 | 290,831 | 248,193 | |||
Operating (loss) income | (2,925) | 42,913 | 52,281 | 44,986 | |||
Other (expense) income: | |||||||
Interest expense | (2,002) | (1,298) | (5,129) | (4,161) | |||
Interest and other income | 11 | 63 | 265 | 228 | |||
Total other expenses | (1,991) | (1,235) | (4,864) | (3,933) | |||
(Loss) income before income tax expense | (4,916) | 41,678 | 47,417 | 41,053 | |||
Income tax (benefit) expense | (48) | 7,021 | 8,726 | 9,160 | |||
Net (loss) income | $(4,868) | $34,657 | $38,691 | $31,893 | |||
Less: Net (loss) income attributable to non-controlling interests | (3,987) | 19,774 | 21,981 | 14,158 | |||
Net (loss) income attributable to Via Renewables, Inc. stockholders | $(881) | $14,883 | $16,710 | $17,735 | |||
Less: Dividend on Series A Preferred Stock | 2,026 | 1,951 | 5,677 | 5,853 | |||
Net (loss) income attributable to stockholders of Class A common stock | $(2,907) | $12,932 | $11,033 | $11,882 | |||
Net (loss) income attributable to Via Renewables, Inc. per share of Class A common stock | |||||||
Basic | $(0.18) | $0.83 | $0.70 | $0.79 | |||
Diluted | $(0.18) | $0.82 | $0.70 | $0.79 | |||
Weighted average shares of Class A common stock outstanding | |||||||
Basic | 15,858 | 15,572 | 15,754 | 14,965 | |||
Diluted | 15,858 | 15,686 | 15,863 | 15,099 |
Nine Months Ended September 30, 2022 | ||||||||||||
Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non- controlling Interest | Total Equity | |
Balance at December 31, 2021 | 15,791 | 20,000 | (144) | $158 | $201 | $(2,406) | $(40) | $54,663 | $776 | $53,352 | $(3,001) | $50,351 |
Stock based compensation | — | — | — | — | — | — | 2,478 | — | 2,478 | — | 2,478 | |
Restricted stock unit vesting | 211 | — | 2 | — | — | — | (471) | — | (469) | — | (469) | |
Consolidated net income | — | — | — | — | — | — | — | — | 16,710 | 16,710 | 21,981 | 38,691 |
Distributions paid to non- controlling unit holders | — | — | — | — | — | — | — | — | — | — | (10,928) | (10,928) |
Dividends paid to Class A common stockholders ($0.54375 per share) | — | — | — | — | — | — | — | — | (8,587) | (8,587) | — | (8,587) |
Dividends paid to Preferred Stockholders | — | — | — | — | — | — | — | — | (5,677) | (5,677) | — | (5,677) |
Changes in ownership interest | — | — | — | — | — | — | — | 213 | — | 213 | (213) | — |
Balance at September 30, 2022 | 16,002 | 20,000 | (144) | $160 | $201 | $(2,406) | $(40) | $56,883 | $3,222 | $58,020 | $7,839 | $65,859 |
Three Months Ended September 30, 2022 | ||||||||||||
Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non- controlling Interest | Total Equity | |
Balance at June 30, 2022 | 16,002 | 20,000 | (144) | $160 | $201 | $(2,406) | $(40) | $56,447 | $9,004 | $15,266 | ||
Stock based compensation | — | — | — | — | — | — | — | 621 | — | 621 | — | 621 |
Consolidated net loss | — | — | — | — | — | — | — | — | (881) | (881) | (3,987) | (4,868) |
Distributions paid to non- controlling unit holders | — | — | — | — | — | — | — | — | — | — | (3,625) | (3,625) |
Dividends paid to Class A common stockholders ($0.18125 per share) | — | — | — | — | — | — | — | — | (2,874) | (2,874) | — | (2,874) |
Dividends paid to Preferred Stockholders | — | — | — | — | — | — | — | — | (2,027) | (2,027) | — | (2,027) |
Changes in Ownership Interest | — | — | — | — | — | — | — | (185) | — | (185) | 185 | — |
Balance at September 30, 2022 | 16,002 | 20,000 | (144) | $160 | $201 | $(2,406) | $(40) | $56,883 | $3,222 | $7,839 |
Nine Months Ended September 30, 2021 | ||||||||||||
Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non- controlling Interest | Total Equity | |
Balance at December 31, 2020 | 14,772 | 20,800 | (144) | $148 | $209 | $(2,406) | $(40) | $55,222 | $11,721 | $64,854 | $23,607 | |
Stock based compensation | — | — | — | — | — | — | — | 1,792 | — | 1,792 | — | 1,792 |
Restricted stock unit vesting | 145 | — | — | 1 | — | — | — | (588) | — | (587) | — | (587) |
Consolidated net income | — | — | — | — | — | — | — | — | 17,735 | 17,735 | 14,158 | 31,893 |
Distributions paid to non- controlling unit holders | — | — | — | — | — | — | — | — | — | — | (13,811) | |
Dividends paid to Class A common stockholders ($0.54375 per share) | — | — | — | — | — | — | — | (2,651) | (5,500) | (8,151) | — | (8,151) |
Dividends paid to Preferred Stockholders | — | — | — | — | — | — | — | — | (5,853) | (5,853) | — | (5,853) |
Exchange of shares of Class B common stock to shares of Class A common stock | 800 | (800) | — | 8 | (8) | — | — | 320 | — | 320 | (320) | — |
Changes in ownership interest | — | — | — | — | — | — | — | (544) | — | (544) | 544 | — |
Balance at September 30, 2021 | 15,717 | 20,000 | (144) | $157 | $201 | $(2,406) | $(40) | $53,551 | $18,103 | $69,566 | $24,178 |
Three Months Ended September 30, 2021 | ||||||||||||
Issued Shares of Class A Common Stock | Issued Shares of Class B Common Stock | Treasury Stock | Class A Common Stock | Class B Common Stock | Treasury Stock | Accumulated Other Comprehensive Loss | Additional Paid-in Capital | Retained Earnings (Deficit) | Total Stockholders' Equity | Non- controlling Interest | Total Equity | |
Balance at June 30, 2021 | 14,917 | 20,800 | (144) | $149 | $209 | $(2,406) | $(40) | $52,878 | $7,994 | $58,784 | $8,312 | $67,096 |
Stock based compensation | — | — | — | — | — | — | — | 389 | — | 389 | — | 389 |
Consolidated net income | — | — | — | — | — | — | — | — | 14,883 | 14,883 | 19,774 | 34,657 |
Distributions paid to non- controlling unit holders | — | — | — | — | — | — | — | — | — | — | (3,624) | (3,624) |
Dividends paid to Class A common stockholders ($0.18125 per share) | — | — | — | — | — | — | — | — | (2,823) | (2,823) | — | (2,823) |
Dividends paid to Preferred Stockholders | — | — | — | — | — | — | — | — | (1,951) | (1,951) | — | (1,951) |
Exchange of shares of Class B common stock to shares of Class A common stock | 800 | (800) | — | 8 | (8) | — | — | 320 | — | 320 | (320) | — |
Changes in ownership interest | — | — | — | — | — | — | — | (36) | — | (36) | 36 | — |
Balance at September 30, 2021 | 15,717 | 20,000 | (144) | $157 | $201 | $(2,406) | $(40) | $53,551 | $18,103 | $69,566 | $24,178 | $93,744 |
Nine Months Ended September 30, | |||
2022 | 2021 | ||
Cash flows from operating activities: | |||
Net income | $38,691 | $31,893 | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | |||
Depreciation and amortization expense | 13,390 | 16,498 | |
Deferred income taxes | 5,048 | 10,616 | |
Stock based compensation | 2,590 | 2,012 | |
Amortization of deferred financing costs | 919 | 792 | |
Bad debt expense | 2,895 | 379 | |
Gain on derivatives, net | (55,815) | (57,726) | |
Current period cash settlements on derivatives, net | 35,922 | 6,050 | |
Other | 43 | — | |
Changes in assets and liabilities: | |||
Decrease in accounts receivable | 7,075 | 22,327 | |
(Increase) decrease in accounts receivable—affiliates | (1,824) | 1,647 | |
Increase in Inventory | (3,292) | (1,048) | |
Increase in customer acquisition costs | (4,274) | (765) | |
Decrease in prepaid and other current assets | 1,978 | 1,331 | |
Decrease in intangible assets—customer acquisition | — | 27 | |
(Increase) decrease in other assets | (722) | 577 | |
Decrease in accounts payable and accrued liabilities | (19,771) | (16,920) | |
Decrease in accounts payable—affiliates | (60) | (414) | |
(Decrease) increase in other current liabilities | (1,475) | 1,525 | |
Decrease in other non-current liabilities | (107) | (29) | |
Net cash provided by operating activities | 21,211 | 18,772 | |
Cash flows from investing activities: | |||
Purchases of property and equipment | (1,940) | (2,170) | |
Acquisition of Customers | (4,460) | (1,519) | |
Net cash used in investing activities | (6,400) | (3,689) | |
Cash flows from financing activities: | |||
Borrowings on notes payable | 229,000 | 575,000 | |
Payments on notes payable | (271,000) | (545,000) | |
Net borrowings on subordinated debt facility | 20,000 | 10,000 | |
Restricted stock vesting | (663) | (833) | |
Payment of dividends to Class A common stockholders | (8,587) | (8,151) | |
Payment of distributions to non-controlling unitholders | (10,928) | (13,811) | |
Payment of Preferred Stock dividends | (5,602) | (5,853) | |
Net cash (used in) provided by financing activities | (47,780) | 11,352 | |
(Decrease) Increase in Cash, cash equivalents and Restricted cash | (32,969) | 26,435 | |
Cash, cash equivalents and Restricted cash—beginning of period | 75,320 | 71,684 | |
Cash, cash equivalents and Restricted cash—end of period | $42,351 | $98,119 | |
Supplemental Disclosure of Cash Flow Information: | |||
Non-cash items: | |||
Property and equipment purchase accrual | $(8) | $287 | |
Cash paid (received) during the period for: | |||
Interest | $3,347 | $3,143 | |
Taxes | $280 | $(5,076) |
Reportable Segments | |||||||||||
Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | ||||||||||
Retail Electricity (a) | Retail Natural Gas | Total Reportable Segments | Retail Electricity | Retail Natural Gas | Total Reportable Segments | ||||||
Primary markets (b) | |||||||||||
New England | $31,366 | $821 | $32,187 | $25,406 | $748 | $26,154 | |||||
Mid-Atlantic | 33,761 | 5,281 | 39,042 | 30,122 | 1,354 | 31,476 | |||||
Midwest | 12,165 | 1,617 | 13,782 | 12,473 | 1,367 | 13,840 | |||||
Southwest | 27,678 | 4,498 | 32,176 | 24,103 | 2,694 | 26,797 | |||||
$104,970 | $12,217 | $117,187 | $92,104 | $6,163 | $98,267 | ||||||
Customer type | |||||||||||
Commercial | $12,560 | $6,661 | $19,221 | $12,395 | $2,076 | $14,471 | |||||
Residential | 97,177 | 5,047 | 102,224 | 82,778 | 3,781 | 86,559 | |||||
Unbilled revenue (c) | (4,767) | 509 | (4,258) | (3,069) | 306 | (2,763) | |||||
$104,970 | $12,217 | $117,187 | $92,104 | $6,163 | $98,267 | ||||||
Customer credit risk | |||||||||||
POR | $63,444 | $6,202 | $69,646 | $53,670 | $2,151 | $55,821 | |||||
Non-POR | 41,526 | 6,015 | 47,541 | 38,434 | 4,012 | 42,446 | |||||
$104,970 | $12,217 | $117,187 | $92,104 | $6,163 | $98,267 |
Reportable Segments | |||||||||||
Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | ||||||||||
Retail Electricity (a) | Retail Natural Gas | Total Reportable Segments | Retail Electricity | Retail Natural Gas | Total Reportable Segments | ||||||
Primary markets (b) | |||||||||||
New England | $84,463 | $7,331 | $91,794 | $73,045 | $6,527 | $79,572 | |||||
Mid-Atlantic | 89,304 | 32,396 | 121,700 | 81,981 | 18,032 | 100,013 | |||||
Midwest | 31,396 | 14,358 | 45,754 | 32,894 | 14,515 | 47,409 | |||||
Southwest | 70,138 | 14,206 | 84,344 | 54,628 | 12,099 | 66,727 | |||||
$275,301 | $68,291 | $343,592 | $242,548 | $51,173 | $293,721 | ||||||
Customer type | |||||||||||
Commercial | $33,119 | $37,854 | $70,973 | $38,782 | $18,574 | $57,356 | |||||
Residential | 246,662 | 36,392 | 283,054 | 213,440 | 39,911 | 253,351 | |||||
Unbilled revenue (c) | (4,480) | (5,955) | (10,435) | (9,674) | (7,312) | (16,986) | |||||
$275,301 | $68,291 | $343,592 | $242,548 | $51,173 | $293,721 | ||||||
Customer credit risk | |||||||||||
POR | $166,346 | $41,147 | $207,493 | $145,924 | $26,731 | $172,655 | |||||
Non-POR | 108,955 | 27,144 | 136,099 | 96,624 | 24,442 | 121,066 | |||||
$275,301 | $68,291 | $343,592 | $242,548 | $51,173 | $293,721 |
Balance at December 31, 2021 | $(2,368) | |
Current period bad debt provision | (2,895) | |
Write-offs | 2 | |
Recovery of previous write-offs | (225) | |
Balance at September 30, 2022 | $(5,486) |
The Company | Affiliated Owners | |
September 30, 2022 | 44.45% | 55.55% |
December 31, 2021 | 44.12% | 55.88% |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net (loss) income allocated to non-controlling interest | $(3,909) | $21,959 | $23,432 | $18,884 | |||
Income tax expense allocated to non-controlling interest | 78 | 2,185 | 1,451 | 4,726 | |||
Net (loss) income attributable to non-controlling interest | $(3,987) | $19,774 | $21,981 | $14,158 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Net (loss) income attributable to Via Renewables, Inc. stockholders | $(881) | $14,883 | $16,710 | $17,735 | |
Less: Dividend on Series A Preferred Stock | 2,026 | 1,951 | 5,677 | 5,853 | |
Net (loss) income attributable to stockholders of Class A common stock | $(2,907) | $12,932 | $11,033 | $11,882 | |
Basic weighted average Class A common shares outstanding | 15,858 | 15,572 | 15,754 | 14,965 | |
Basic (loss) income per share attributable to stockholders | $(0.18) | $0.83 | $0.70 | $0.79 | |
Net (loss) income attributable to stockholders of Class A common stock | $(2,907) | $12,932 | $11,033 | $11,882 | |
Diluted net (loss) income attributable to stockholders of Class A common stock | $(2,907) | $12,932 | $11,033 | $11,882 | |
Basic weighted average Class A common shares outstanding | 15,858 | 15,572 | 15,754 | 14,965 | |
Effect of dilutive restricted stock units | — | 114 | 109 | 134 | |
Diluted weighted average shares outstanding | 15,858 | 15,686 | 15,863 | 15,099 | |
Diluted (loss) income per share attributable to stockholders | $(0.18) | $0.82 | $0.70 | $0.79 |
September 30, 2022 | December 31, 2021 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $39,977 | $68,703 |
Accounts receivable | 56,651 | 66,676 |
Other current assets | 76,567 | 56,392 |
Total current assets | 173,195 | 191,771 |
Non-current assets: | ||
Goodwill | 120,343 | 120,343 |
Other assets | 14,622 | 16,758 |
Total non-current assets | 134,965 | 137,101 |
Total Assets | $308,160 | $328,872 |
Liabilities | ||
Current liabilities: | ||
Accounts payable and accrued liabilities | $40,230 | $62,538 |
Other current liabilities | 47,678 | 49,328 |
Total current liabilities | 87,908 | 111,866 |
Long-term liabilities: | ||
Long-term portion of Senior Credit Facility | 93,000 | 135,000 |
Subordinated debt — affiliate | 20,000 | — |
Other long-term liabilities | 5,830 | 145 |
Total long-term liabilities | 118,830 | 135,145 |
Total Liabilities | $206,738 | $247,011 |
(in thousands) | ||
Balance at December 31, 2021 | $87,288 | |
Accumulated dividends on Series A Preferred Stock | 76 | |
Balance at September 30, 2022 | $87,364 |
Commodity | Notional | September 30, 2022 | December 31, 2021 | ||
Natural Gas | MMBtu | 4,090 | 3,862 | ||
Electricity | MWh | 1,891 | 1,785 |
Commodity | Notional | September 30, 2022 | December 31, 2021 | ||
Natural Gas | MMBtu | 2,076 | 1,536 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
(Loss) gain on non-trading derivatives, net | $(1,413) | $32,262 | $54,570 | $58,214 | ||||
(Loss) gain on trading derivatives, net | (232) | (464) | 1,245 | (488) | ||||
(Loss) gain on derivatives, net | (1,645) | 31,798 | 55,815 | 57,726 | ||||
Current period settlements on non-trading derivatives | $(14,068) | $(5,660) | $(36,067) | $(6,054) | ||||
Current period settlements on trading derivatives | (10) | — | 145 | 4 | ||||
Total current period settlements on derivatives | $(14,078) | $(5,660) | $(35,922) | $(6,050) |
September 30, 2022 | |||||||||
Description | Gross Assets | Gross Amounts Offset | Net Assets | Cash Collateral Offset | Net Amount Presented | ||||
Non-trading commodity derivatives | $48,611 | $(24,419) | $24,192 | $— | $24,192 | ||||
Trading commodity derivatives | 2,600 | (1,728) | 872 | — | 872 | ||||
Total Current Derivative Assets | 51,211 | (26,147) | 25,064 | — | 25,064 | ||||
Non-trading commodity derivatives | 2,436 | (932) | 1,504 | — | 1,504 | ||||
Total Non-current Derivative Assets | 2,436 | (932) | 1,504 | — | 1,504 | ||||
Total Derivative Assets | $53,647 | $(27,079) | $26,568 | $— | $26,568 |
Description | Gross Liabilities | Gross Amounts Offset | Net Liabilities | Cash Collateral Offset | Net Amount Presented | ||||
Non-trading commodity derivatives | $(7,430) | $5,393 | $(2,037) | $— | $(2,037) | ||||
Trading commodity derivatives | (141) | 12 | (129) | — | (129) | ||||
Total Current Derivative Liabilities | (7,571) | 5,405 | (2,166) | — | (2,166) | ||||
Non-trading commodity derivatives | (7,679) | 2,072 | (5,607) | — | (5,607) | ||||
Trading commodity derivatives | (507) | 320 | (187) | — | (187) | ||||
Total Non-current Derivative Liabilities | (8,186) | 2,392 | (5,794) | — | (5,794) | ||||
Total Derivative Liabilities | $(15,757) | $7,797 | $(7,960) | $— | $(7,960) |
December 31, 2021 | |||||||||
Description | Gross Assets | Gross Amounts Offset | Net Assets | Cash Collateral Offset | Net Amount Presented | ||||
Non-trading commodity derivatives | $7,121 | $(3,319) | $3,802 | $— | $3,802 | ||||
Trading commodity derivatives | 143 | (15) | 128 | — | 128 | ||||
Total Current Derivative Assets | 7,264 | (3,334) | 3,930 | — | 3,930 | ||||
Non-trading commodity derivatives | 411 | (71) | 340 | — | 340 | ||||
Trading commodity derivatives | — | — | — | — | — | ||||
Total Non-current Derivative Assets | 411 | (71) | 340 | — | 340 | ||||
Total Derivative Assets | $7,675 | $(3,405) | $4,270 | $— | $4,270 |
Description | Gross Liabilities | Gross Amounts Offset | Net Liabilities | Cash Collateral Offset | Net Amount Presented | ||||
Non-trading commodity derivatives | $(18,195) | $14,504 | $(3,691) | $491 | $(3,200) | ||||
Trading commodity derivatives | (1,403) | 445 | (958) | — | (958) | ||||
Total Current Derivative Liabilities | (19,598) | 14,949 | (4,649) | 491 | (4,158) | ||||
Non-trading commodity derivatives | (236) | 200 | (36) | — | (36) | ||||
Trading commodity derivatives | — | — | — | — | — | ||||
Total Non-current Derivative Liabilities | (236) | 200 | (36) | — | (36) | ||||
Total Derivative Liabilities | $(19,834) | $15,149 | $(4,685) | $491 | $(4,194) |
Estimated useful lives (years) | September 30, 2022 | December 31, 2021 | |||
Information technology | 2 – 5 | $7,598 | $6,534 | ||
Furniture and fixtures | 2 – 5 | 20 | 957 | ||
Total | 7,618 | 7,491 | |||
Accumulated depreciation | (2,738) | (3,230) | |||
Property and equipment—net | $4,880 | $4,261 |
September 30, 2022 | December 31, 2021 | ||
Goodwill | $120,343 | $120,343 | |
Customer relationships—Acquired | |||
Cost | $5,026 | $46,552 | |
Accumulated amortization | (4,524) | (41,120) | |
Customer relationships—Acquired | $502 | $5,432 | |
Customer relationships—Other | |||
Cost | $7,886 | $15,955 | |
Accumulated amortization | (3,353) | (7,204) | |
Customer relationships—Other, net | $4,533 | $8,751 | |
Trademarks | |||
Cost | $4,041 | $7,040 | |
Accumulated amortization | (1,111) | (3,508) | |
Trademarks, net | $2,930 | $3,532 |
Goodwill | Customer Relationships — Acquired | Customer Relationships— Other | Trademarks | ||||
Balance at December 31, 2021 | $120,343 | $5,432 | $8,751 | $3,532 | |||
Additions | — | — | 1,092 | — | |||
Amortization | — | (4,930) | (5,310) | (602) | |||
Balance at September 30, 2022 | $120,343 | $502 | $4,533 | $2,930 |
Year ending December 31, | |
2022 (remaining three months) | $2,139 |
2023 | 2,921 |
2024 | 746 |
2025 | 543 |
2026 | 404 |
> 5 years | 1,212 |
Total | $7,965 |
September 30, 2022 | December 31, 2021 | |
Long-term debt: | ||
Senior Credit Facility (1) (2) | $93,000 | $135,000 |
Subordinated Debt | 20,000 | — |
Total long-term debt | 113,000 | 135,000 |
Total debt | $113,000 | $135,000 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||
2022 | 2021 | 2022 | 2021 | ||
Senior Credit Facility | $1,270 | $678 | $2,849 | $1,950 | |
Letters of credit fees and commitment fees | 504 | 351 | 1,266 | 1,088 | |
Amortization of deferred financing costs | 206 | 275 | 919 | 792 | |
Other | 22 | (6) | 95 | 331 | |
Interest Expense | $2,002 | $1,298 | $5,129 | $4,161 |
Level 1 | Level 2 | Level 3 | Total | ||||
September 30, 2022 | |||||||
Non-trading commodity derivative assets | $4,089 | $21,607 | $— | $25,696 | |||
Trading commodity derivative assets | 1 | 871 | — | 872 | |||
Total commodity derivative assets | $4,090 | $22,478 | $— | $26,568 | |||
Non-trading commodity derivative liabilities | $— | $(7,644) | $— | $(7,644) | |||
Trading commodity derivative liabilities | — | (316) | — | (316) | |||
Total commodity derivative liabilities | $— | $(7,960) | $— | $(7,960) |
Level 1 | Level 2 | Level 3 | Total | ||||
December 31, 2021 | |||||||
Non-trading commodity derivative assets | $104 | $4,038 | $— | $4,142 | |||
Trading commodity derivative assets | — | 128 | — | 128 | |||
Total commodity derivative assets | $104 | $4,166 | $— | $4,270 | |||
Non-trading commodity derivative liabilities | $— | $(3,236) | $— | $(3,236) | |||
Trading commodity derivative liabilities | — | (958) | — | (958) | |||
Total commodity derivative liabilities | $— | $(4,194) | $— | $(4,194) |
September 30, 2022 | December 31, 2021 | ||
Assets | |||
Accounts Receivable - affiliates | $5,642 | $3,819 | |
Total Assets - affiliates | $5,642 | $3,819 |
September 30, 2022 | December 31, 2021 | ||
Liabilities | |||
Accounts Payable - affiliates | $431 | $491 | |
Subordinated Debt - affiliates (1) | 20,000 | — | |
Total Liabilities - affiliates | $20,431 | $491 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2022 | 2021 | 2022 | 2021 | |||
Revenue NAO - affiliates | $739 | $249 | $2,316 | $818 | ||
Less: Cost of Revenue NAO - affiliates | 110 | — | 143 | 5 | ||
Net NAO - affiliates | $629 | $249 | $2,173 | $813 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Reconciliation of Retail Gross Margin to Gross Profit | |||||||
Total Revenue | $118,859 | $97,979 | $343,112 | $293,179 | |||
Less: | |||||||
Retail cost of revenues | 102,212 | 40,298 | 232,621 | 198,642 | |||
Gross Profit | 16,647 | 57,681 | 110,491 | 94,537 | |||
Less: | |||||||
Net asset optimization revenue (expense) | 1,672 | (288) | (480) | (542) | |||
Net, (loss) gain on non-trading derivative instruments | (1,413) | 32,262 | 54,570 | 58,214 | |||
Net, Cash settlements on non-trading derivative instruments | (14,068) | (5,660) | (36,067) | (6,054) | |||
Non-recurring event - Winter Storm Uri | — | 497 | 9,565 | (64,403) | |||
Retail Gross Margin | $30,456 | $30,870 | $82,903 | $107,322 |
Three Months Ended September 30, 2022 | |||||||||
Retail Electricity (a) | Retail Natural Gas | Corporate and Other | Eliminations | Consolidated | |||||
Total revenues | $104,970 | $12,217 | $1,672 | $— | $118,859 | ||||
Retail cost of revenues | 92,816 | 9,396 | — | — | 102,212 | ||||
Gross Profit | $12,154 | $2,821 | $1,672 | $— | $16,647 | ||||
Less: | |||||||||
Net asset optimization revenue | — | — | 1,672 | — | 1,672 | ||||
Net, (loss) gain on non-trading derivative instruments | (5,290) | 3,877 | — | — | (1,413) | ||||
Current period settlements on non-trading derivatives | (11,063) | (3,005) | — | — | (14,068) | ||||
Retail Gross Margin | $28,507 | $1,949 | $— | $— | $30,456 | ||||
Total Assets at September 30, 2022 | $1,743,817 | $84,612 | $314,672 | $(1,814,947) | $328,154 | ||||
Goodwill at September 30, 2022 | $117,813 | $2,530 | $— | $— | $120,343 |
Three Months Ended September 30, 2021 | |||||||||
Retail Electricity | Retail Natural Gas | Corporate and Other | Eliminations | Consolidated | |||||
Total revenues | $92,104 | $6,163 | $(288) | $— | $97,979 | ||||
Retail cost of revenues | 41,035 | (737) | — | — | 40,298 | ||||
Gross Profit | $51,069 | $6,900 | $(288) | $— | $57,681 | ||||
Less: | |||||||||
Net asset optimization expense | — | — | (288) | — | (288) | ||||
Net, gain on non-trading derivative instruments | 27,558 | 4,704 | — | — | 32,262 | ||||
Current period settlements on non-trading derivatives | (5,199) | (461) | — | — | (5,660) | ||||
Non-recurring event - Winter Storm Uri | 497 | — | — | — | 497 | ||||
Retail Gross Margin | $28,213 | $2,657 | $— | $— | $30,870 | ||||
Total Assets at December 31, 2021 | $1,527,456 | $7,320 | $311,556 | $(1,491,056) | $355,276 | ||||
Goodwill at December 31, 2021 | $117,813 | $2,530 | $— | $— | $120,343 |
Nine Months Ended September 30, 2022 | |||||||||
Retail Electricity | Retail Natural Gas | Corporate and Other | Eliminations | Consolidated | |||||
Total revenues | $275,301 | $68,291 | $(480) | $— | $343,112 | ||||
Retail cost of revenues | 189,092 | 43,529 | — | — | 232,621 | ||||
Gross Profit | $86,209 | $24,762 | $(480) | $— | $110,491 | ||||
Less: | |||||||||
Net asset optimization expense | — | — | (480) | — | (480) | ||||
Net gain on non-trading derivatives | 42,557 | 12,013 | — | — | 54,570 | ||||
Current period settlements on non-trading derivatives | (28,317) | (7,750) | — | — | (36,067) | ||||
Non-recurring event - Winter Storm Uri | 9,565 | — | — | — | 9,565 | ||||
Retail Gross Margin | $62,404 | $20,499 | $— | $— | $82,903 | ||||
Total Assets at September 30, 2022 | $1,743,817 | $84,612 | $314,672 | $(1,814,947) | $328,154 | ||||
Goodwill at September 30, 2022 | $117,813 | $2,530 | $— | $— | $120,343 |
Nine Months Ended September 30, 2021 | |||||||||
Retail Electricity | Retail Natural Gas | Corporate and Other | Eliminations | Consolidated | |||||
Total revenues | $242,548 | $51,173 | $(542) | $— | $293,179 | ||||
Retail cost of revenues | 179,762 | 18,880 | — | — | 198,642 | ||||
Gross Profit | $62,786 | $32,293 | $(542) | $— | $94,537 | ||||
Less: | |||||||||
Net asset optimization expense | — | — | (542) | — | (542) | ||||
Net gain on non-trading derivatives | 51,957 | 6,257 | — | — | 58,214 | ||||
Current period settlements on non-trading derivatives | (5,246) | (808) | — | — | (6,054) | ||||
Non-recurring event - Winter Storm Uri | (64,403) | — | — | — | (64,403) | ||||
Retail Gross Margin | $80,478 | $26,844 | $— | $— | $107,322 | ||||
Total Assets at December 31, 2021 | $1,527,456 | $7,320 | $311,556 | $(1,491,056) | $355,276 | ||||
Goodwill at December 31, 2021 | $117,813 | $2,530 | $— | $— | $120,343 |
RCEs: | |||||
(In thousands) | June 30, 2022 | Additions | Attrition | September 30, 2022 | % Increase (Decrease) |
Retail Electricity | 257 | 5 | 36 | 226 | (12)% |
Retail Natural Gas | 111 | 5 | 6 | 110 | (1)% |
Total Retail | 368 | 10 | 42 | 336 | (9)% |
RCEs: | |||||
(In thousands) | December 31, 2021 | Additions | Attrition | September 30, 2022 | % Increase (Decrease) |
Retail Electricity | 298 | 30 | 102 | 226 | (24)% |
Retail Natural Gas | 110 | 19 | 19 | 110 | 0% |
Total Retail | 408 | 49 | 121 | 336 | (18)% |
RCEs by Geographic Location: | ||||||
(In thousands) | Electricity | % of Total | Natural Gas | % of Total | Total | % of Total |
New England | 70 | 32% | 14 | 13% | 84 | 25% |
Mid-Atlantic | 80 | 35% | 56 | 51% | 136 | 40% |
Midwest | 22 | 10% | 20 | 18% | 42 | 13% |
Southwest | 54 | 23% | 20 | 18% | 74 | 22% |
Total | 226 | 100% | 110 | 100% | 336 | 100% |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | |||
Adjusted EBITDA (1)(2) | $15,063 | $22,019 | $39,197 | $69,058 | |||
Retail Gross Margin (3)(4) | $30,456 | $30,870 | $82,903 | $107,322 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | |||
Reconciliation of Adjusted EBITDA to net (loss) income: | |||||||
Net (loss) income | $(4,868) | $34,657 | $38,691 | $31,893 | |||
Depreciation and amortization | 3,270 | 5,049 | 13,390 | 16,498 | |||
Interest expense | 2,002 | 1,298 | 5,129 | 4,161 | |||
Income tax (benefit) expense | (48) | 7,021 | 8,726 | 9,160 | |||
EBITDA | 356 | 48,025 | 65,936 | 61,712 | |||
Less: | |||||||
Net, (loss) gain on derivative instruments | (1,645) | 31,798 | 55,815 | 57,726 | |||
Net cash settlements on derivative instruments | (14,078) | (5,660) | (35,922) | (6,050) | |||
Customer acquisition costs | 1,684 | 309 | 4,274 | 765 | |||
Plus: | |||||||
Non-cash compensation expense | 668 | 441 | 2,590 | 2,012 | |||
Non-recurring event - Winter Storm Uri | — | — | (5,162) | 60,000 | |||
Non-recurring legal settlement | — | — | — | (2,225) | |||
Adjusted EBITDA | $15,063 | $22,019 | $39,197 | $69,058 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | |||
Reconciliation of Adjusted EBITDA to net cash provided by operating activities: | |||||||
Net cash provided by operating activities | $8,267 | $9,604 | $21,211 | $18,772 | |||
Amortization of deferred financing costs | (206) | (275) | (919) | (792) | |||
Bad debt expense | (1,062) | (492) | (2,895) | (379) | |||
Interest expense | 2,002 | 1,298 | 5,129 | 4,161 | |||
Income tax (benefit) expense | (48) | 7,021 | 8,726 | 9,160 | |||
Non-recurring event - Winter Storm Uri | — | — | (5,162) | 60,000 | |||
Non-recurring legal settlement | — | — | — | (2,225) | |||
Changes in operating working capital | |||||||
Accounts receivable, prepaids, current assets | 2,144 | 6,456 | (7,229) | (25,305) | |||
Inventory | 2,883 | 1,448 | 3,292 | 1,048 | |||
Accounts payable and accrued liabilities | 508 | 2,952 | 21,306 | 15,809 | |||
Other | 575 | (5,993) | (4,262) | (11,191) | |||
Adjusted EBITDA | $15,063 | $22,019 | $39,197 | $69,058 | |||
Cash Flow Data: | |||||||
Net cash provided by operating activities | $8,267 | $9,604 | $21,211 | $18,772 | |||
Net cash used in investing activities | $(1,240) | $(2,626) | $(6,400) | $(3,689) | |||
Net cash (used in) provided by financing activities | $(10,199) | $(13,399) | $(47,780) | $11,352 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | |||
Reconciliation of Retail Gross Margin to Gross Profit | |||||||
Total Revenue | $118,859 | $97,979 | $343,112 | $293,179 | |||
Less: | |||||||
Retail cost of revenues | 102,212 | 40,298 | 232,621 | 198,642 | |||
Gross Profit | 16,647 | 57,681 | 110,491 | 94,537 | |||
Less: | |||||||
Net asset optimization revenue (expense) | 1,672 | (288) | (480) | (542) | |||
(Loss) gain on non-trading derivative instruments | (1,413) | 32,262 | 54,570 | 58,214 | |||
Cash settlements on non-trading derivative instruments | (14,068) | (5,660) | (36,067) | (6,054) | |||
Non-recurring event - Winter Storm Uri | — | 497 | 9,565 | (64,403) | |||
Retail Gross Margin | $30,456 | $30,870 | $82,903 | $107,322 | |||
Retail Gross Margin - Retail Electricity Segment (1)(2) | $28,507 | $28,213 | $62,404 | $80,478 | |||
Retail Gross Margin - Retail Natural Gas Segment | $1,949 | $2,657 | $20,499 | $26,844 |
(In Thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2022 | 2021 | 2022 | 2021 | ||||
Revenues: | |||||||
Retail revenues | $117,187 | $98,267 | $343,592 | $293,721 | |||
Net asset optimization revenue (expense) | 1,672 | (288) | (480) | (542) | |||
Total Revenues | 118,859 | 97,979 | 343,112 | 293,179 | |||
Operating Expenses: | |||||||
Retail cost of revenues | 102,212 | 40,298 | 232,621 | 198,642 | |||
General and administrative expense | 16,302 | 9,719 | 44,820 | 33,053 | |||
Depreciation and amortization | 3,270 | 5,049 | 13,390 | 16,498 | |||
Total Operating Expenses | 121,784 | 55,066 | 290,831 | 248,193 | |||
Operating (loss) income | (2,925) | 42,913 | 52,281 | 44,986 | |||
Other (expense)/income: | |||||||
Interest expense | (2,002) | (1,298) | (5,129) | (4,161) | |||
Interest and other income | 11 | 63 | 265 | 228 | |||
Total other expense | (1,991) | (1,235) | (4,864) | (3,933) | |||
(Loss) income before income tax expense | (4,916) | 41,678 | 47,417 | 41,053 | |||
Income tax (benefit) expense | (48) | 7,021 | 8,726 | 9,160 | |||
Net (loss) income | $(4,868) | $34,657 | $38,691 | $31,893 | |||
Other Performance Metrics: | |||||||
Adjusted EBITDA (1) (2) (3) | $15,063 | $22,019 | $39,197 | $69,058 | |||
Retail Gross Margin (1) (4) (5) | $30,456 | $30,870 | $82,903 | $107,322 | |||
Customer Acquisition Costs | $1,684 | $309 | $4,274 | $765 | |||
Average Monthly RCE Attrition | 4.0% | 2.4% | 3.6% | 3.3% |
Change in electricity volumes sold | $(9.9) |
Change in natural gas volumes sold | 4.6 |
Change in electricity unit revenue per MWh | 22.8 |
Change in natural gas unit revenue per MMBtu | 1.4 |
Change in net asset optimization revenue | 2.0 |
Change in total revenues | $20.9 |
Change in electricity volumes sold | $(6.8) |
Change in natural gas volumes sold | 2.6 |
Change in electricity unit cost per MWh | 19.9 |
Change in natural gas unit cost per MMBtu | 4.1 |
Change in value of retail derivative portfolio | 42.1 |
Change in retail cost of revenues | $61.9 |
Change in electricity volumes sold | $(3.7) |
Change in natural gas volumes sold | 17.8 |
Change in electricity unit revenue per MWh | 37.3 |
Change in electricity unit revenue per MMBtu - Winter Storm Uri | (0.9) |
Change in natural gas unit revenue per MMBtu | (0.7) |
Change in net asset optimization revenue (expense) | 0.1 |
Change in total revenues | $49.9 |
Change in electricity volumes sold | $(2.5) |
Change in natural gas volumes sold | 8.5 |
Change in electricity unit cost per MWh | 54.2 |
Change in electricity unit cost per MWh - Winter Storm Uri | (74.8) |
Change in natural gas unit cost per MMBtu | 15.0 |
Change in value of retail derivative portfolio | 33.6 |
Change in retail cost of revenues | $34.0 |
(in thousands, except volume and per unit operating data) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||
2022 | 2021 | 2022 | 2021 | ||||
Retail Electricity Segment | |||||||
Total Revenues | $104,970 | $92,104 | $275,301 | $242,548 | |||
Retail Cost of Revenues | 92,816 | 41,035 | 189,092 | 179,762 | |||
Less: Net (loss) gain on non-trading derivatives, net of cash settlements | (16,353) | 22,359 | 14,240 | 46,711 | |||
Non-recurring event - Winter Storm Uri | — | 497 | 9,565 | (64,403) | |||
Retail Gross Margin (1) — Electricity | $28,507 | $28,213 | $62,404 | $80,478 | |||
Volumes — Electricity (MWhs) (3) | 694,035 | 777,340 | 1,982,684 | 2,013,468 | |||
Retail Gross Margin (2) (4) — Electricity per MWh | $41.07 | $36.29 | $31.47 | $39.97 | |||
Retail Natural Gas Segment | |||||||
Total Revenues | $12,217 | $6,163 | $68,291 | $51,173 | |||
Retail Cost of Revenues | 9,396 | (737) | 43,529 | 18,880 | |||
Less: Net gain on non-trading derivatives, net of cash settlements | 872 | 4,243 | 4,263 | 5,449 | |||
Retail Gross Margin (1) — Gas | $1,949 | $2,657 | $20,499 | $26,844 | |||
Volumes — Gas (MMBtus) | 1,170,857 | 668,063 | 7,771,468 | 5,765,588 | |||
Retail Gross Margin (2) — Gas per MMBtu | $1.67 | $3.98 | $2.64 | $4.66 |
Change in volumes sold | $(3.1) |
Change in unit margin per MWh | 3.4 |
Change in retail electricity segment retail gross margin | $0.3 |
Change in volumes sold | $2.0 |
Change in unit margin per MMBtu | (2.8) |
Change in retail natural gas segment retail gross margin | $(0.8) |
Change in volumes sold | $(0.2) |
Change in gross margin - Winter Storm Uri | (64.5) |
Change in unit margin per MWh | 46.6 |
Change in retail electricity segment retail gross margin | $(18.1) |
Change in volumes sold | $9.2 |
Change in unit margin per MMBtu | (15.5) |
Change in retail natural gas segment retail gross margin | $(6.3) |
($ in thousands) | September 30, 2022 |
Cash and cash equivalents | $40,403 |
Senior Credit Facility Availability (1) | 22,247 |
Subordinated Debt Facility Availability (2) | 5,000 |
Total Liquidity | $67,650 |
Nine Months Ended September 30, | |||
2022 | 2021 | ||
Net cash provided by operating activities | $21,211 | $18,772 | |
Net cash used in investing activities | $(6,400) | $(3,689) | |
Net cash (used in) provided by financing activities | $(47,780) | $11,352 |
Item 6. Exhibits |
INDEX TO EXHIBITS | |||||
Incorporated by Reference | |||||
Exhibit | Exhibit Description | Form | Exhibit Number | Filing Date | SEC File No. |
2.1# | 10-Q | 2.1 | 5/5/2016 | 001-36559 | |
2.2# | 10-Q | 2.2 | 5/5/2016 | 001-36559 | |
2.3# | 8-K | 2.1 | 8/1/2016 | 001-36559 | |
2.4# | 10-Q | 2.4 | 5/8/2017 | 001-36559 | |
2.5 | 8-K | 2.1 | 7/6/2017 | 001-36559 | |
2.6# | 8-K | 2.1 | 1/16/2018 | 001-36559 | |
2.7# | 10-K | 2.7 | 3/9/2018 | 001-36559 | |
2.8# | 8-K | 2.1 | 10/25/2018 | 001-36559 | |
2.9 | 10-Q | 2.9 | 8/5/2020 | 001-36559 | |
3.1 | 10-Q | 3.1 | 11/4/2021 | 001-36559 | |
3.2 | 8-K | 3.1 | 8/9/2021 | 001-36559 | |
3.3 | 8-A | 5 | 3/14/2017 | 001-36559 | |
4.2 | S-1 | 4.1 | 6/30/2014 | 333-196375 | |
10.1# | 8-K | 10.1 | 7/7/2022 | 333-196375 | |
10.2 | 8-K | 10.2 | 7/7/2022 | 333-196375 |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | ||||
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | ||||
32** | Certifications pursuant to 18 U.S.C. Section 1350. | ||||
101.INS* | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL | ||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL* | |||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.INS) |
Via Renewables, Inc. | |||||
November 3, 2022 | /s/ Mike Barajas | ||||
Mike Barajas | |||||
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |